HomeMy WebLinkAbout2018-04-10 Council Package
KNEEHILL COUNTY
REGULAR COUNCIL MEETING
AGENDA
Tuesday, April 10, 2018
8:30 a.m.
Kneehill County Council Chambers
1600- 2ND Street NE
Three Hills, Alberta
1.0 Agenda
1.1 Additions to the Agenda
1.2 Adoption of the Agenda
2.0 Approval of Minutes
2.1 Regular Council Meeting Minutes of March 27, 2018
3.0 Delegations
3.1 Accurate Assessment- Troy Birtles @ 10:30 a.m.
4.0 Public Hearings
4.1 Bylaw 1757- Land Use Bylaw Amendment - NE 3-34-26 W4 @ 10:00 a.m.
5.0 Municipal Services
5.1 Transportation
5.1.1 Municipal Services Summary
5.2 Water/Wastewater/Environment
No Report
5.3 Planning
5.3.1 Bylaw 1757-Land Use Bylaw Amendment- NE 3-34-26 W4
5.4 Agricultural Service Board & Parks
5.4.1 Stampede Farm Family Council Representative
5.5 Protective Services
No Report
6.0 Corporate Services
6.1 Write-Offs/Doubtful Accounts
6.2 Tax Accounts Cancellation and Removal
6.3 Collection of Pre & Post Receivership Tax Debt
6.4 4th Quarter Report 2017
6.5 2017 Budget Surplus
6.6 Policy #3-16, Organizational Chart for the Municipality
7.0 Business Arising from Previous Minutes
No Report
1 2018.04.10
Regular Council Meeting Agenda April 10, 2018 Page | 2
8.0 New Business
8.1 Kneehill Wellness Centre AGM
8.2 Linden Benevolent Society for Seniors AGM
8.3 Village of Acme Waste Water Lagoon
9.0 Disposition of Delegation Business
10.0 Council and Committee Reports
10.1 Community Action Committee
10.2 Wildrose Community Futures
11.0 Council Follow-up Action List
12.0 In Camera
12.1
13.0 Motions from In Camera
Adjournment
2 2018.04.10
1
________
Initials
MINUTES OF THE MARCH 27, 2018 REGULAR MEETING
OF THE COUNCIL OF KNEEHILL COUNTY AT THE KNEEHILL COUNTY OFFICE,
1600- 2ND STREET NE, THREE HILLS, ALBERTA.
PRESENT:
Division No. 1 Faye McGhee, Councillor
Division No. 2 Debbie Penner, Councillor
Division No. 3 Jerry Wittstock, Reeve (Video Conference)
Division No. 4 Glen Keiver, Councillor
Division No. 5 Jim Hugo, Councillor
Division No. 6 Wade Christie, Councillor
Division No. 7 Kenneth King, Deputy Reeve
ADMINISTRATION PRESENT:
Chief Administrative Officer Al Hoggan
Director Municipal Services Laurie Watt
Director Corporate Services Mike Morton
Protective Services Manager &
Communications Officer Debra Grosfield
Recording Secretary Carolyn Van der Kuil
CALL TO ORDER Deputy Reeve King in the Chair
Deputy Reeve King called the meeting to order at 8:30 a.m.
AGENDA 1.0 Agenda
1.1 Additions to the Agenda
No additions were made to the agenda.
ADOPTION OF
AGENDA
1.2 Adoption of Agenda
91/18 Councillor Keiver moved approval of the agenda as presented.
CARRIED
MINUTES 2.0 Minutes
2.1 Regular Council Meeting Minutes of March 13, 2018
92/18 Councillor Christie moved approval of the March 13, 2018 Council
Meeting minutes as presented.
CARRIED
3 2018.04.10
COUNCIL MINUTES OF MARCH 27, 2018
2
_________
Initials
MUNICIPAL SERV 5.0 Municipal Services
PROTECTIVE SERV 5.5 Protective Services
5.5.1 Annual Appointment of Fire Guardians
93/18 Councillor McGhee moved to appoint the following as Fire Guardians
for the issuance of Fire Permits to April 2019:
Three Hills Fire Department: Art Creasser & Bob Leuf
Acme Fire Department: Brian Fradgley, Bert Jackson, John
Tersteeg
Carbon Fire Department: Jody Kranzler, Dan Clow, Jordan
Reed
Linden Fire Department: Shawn Klassen, Jeremy Regehr, Darin
Wiebe, Tristan Klassen, Kenton Klassen.
Torrington Fire Department: Doug Fretz, Jason Michielsen,
Derek Benedict
Trochu Fire Department: Richard Hoppins, Alan Adam,
Lawrence Hogg
Kneehill County Administrative: CAO, Director of Municipal
Services, Manager of Protective Services, County Fire Chief
Kneehill County (by virtue of position): All of Council.
Should any of the appointed Fire Guardians leave their respective fire
department, or leave their position at Kneehill County, their
appointment will be revoked immediately.
CARRIED
NEW BUSINESS 8.0 New Business
8.1 2019 Canada Winter Games Host Society Red Deer
94/18 Councillor Wittstock moved for information the 2019 Canada Winter
Games Host Society Red Deer sponsorship request.
CARRIED
8.2 2018 Parade Season
95/18 Reeve Wittstock moved to authorize attendance of Council to
participate in the Linden, Carbon, Acme, Trochu, Torrington and Three
Hills 2018 parades.
CARRIED
8.3 First Round Community Grants
The Chair called for a recess at 8:46 a.m. and called the meeting back
to order at 9:04 a.m. with all previously mentioned members present.
Don Kimmell and David Paige were present when the meeting
reconvened.
4 2018.04.10
COUNCIL MINUTES OF MARCH 27, 2018
3
_________
Initials
DELEGATIONS 3.0 Delegations
3.1 Sunnyslope Community Association-Kneehill Community
Grant @ 9am, Don Kimmell & David Paige
Don Kimmell and David Paige presented to Council the Sunnyslope
Community Association’s Community Grant application, as their
request was over $5,000.
Don Kimmell and David Paige left the meeting at 9:09 a.m.
96/18 Councillor Hugo moved that Council transfer the Kneehill Valley
Constituency- Alberta Women’s Institute Community Grant application
to Policy #15-7, Recreation, Culture and Funding Stream.
CARRIED
97/18 Councillor McGhee moved that Council approve the March 2018
Community Grants to Non-Profit Organizations funding to the
following organizations:
Sunnyslope Community Association- $10,814.75
Three Hills Health Care Center Auxiliary Society- $975.00
Trochu & District Ag Society- $5,000.00
Hesketh Community Hall- $4,800.00
Three Hills Area Food Bank Society- $4,000.00
CARRIED UNANIMOUSLY
Deputy Reeve King declared a conflict of interest and recused himself
from the meeting and appointed Councillor Christie as Chair in his
absence. Deputy Reeve King left Council Chambers at 9:50 a.m.
Councillor Christie called for nominations for Chairperson.
Councillor McGhee nominated Councillor Christie as Chairman.
Councillor Christie asked two more times if there were any further
nominations.
Councillor Christie was acclaimed Chairperson and assumed the role of
Chair.
98/18 Councillor McGhee moved that Council transfer the Trochu Baptist
Church Community Grant application to Policy #15-10 Youth
Sponsorship funding stream.
CARRIED
Deputy Reeve King returned to Council Chambers at 9:56 a.m. and
assumed the Chair.
5 2018.04.10
COUNCIL MINUTES OF MARCH 27, 2018
4
_________
Initials
99/18 Councillor Christie moved to approve sponsorship to the Kneehill
Valley Constituency- Alberta Women’s Institute with funding to come
from Policy #15-7, Recreation, Community, Arts & Cultural Events in
the amount of $1500.00.
CARRIED UNANIMOUSLY
COUNCIL REPORTS 10.0 Council and Committee Reports
10.1 Kneehill Region Doctor Recruitment & Retention Task Force-
Unapproved minutes were provided from the March 14, 2018 Council
Meeting.
10.2 Drumheller RCMP Statistics- February 2018 Drumheller RCMP
statistics were provided.
100/18 Councillor McGhee moved that Council receive the Council and
Committee reports as presented.
CARRIED
COUNCIL ACT LIST 11.0 Council Follow-Up Action List
101/18 Councillor Penner moved that Council receive the March 27, 2018
Council Follow-Up Action List as presented for information.
CARRIED
ADJOURNMENT Adjournment
The meeting adjourned at 10:05 a.m.
________________________
Kenneth King
Deputy Reeve
_______________________
Al Hoggan
CAO
6 2018.04.10
7 2018.04.10
Agenda
Accurate Assessment Group Ltd.
Highlights of the Municipality’s Assessment
8 2018.04.10
FOUNDED IN 1997
9 2018.04.10
Where We are Located
Head Office
10 2018.04.10
AAG’s Client Partners
19 Rural Municipalities
4 Cities
7 Towns
8 Metis Settlements
11 2018.04.10
12 2018.04.10
Residential AssessorKrisMeadows, AMAA
Farmland Assessment Specialist
Assessment Specialist
Senior Assessor
Assessment Coordinator
Residential Assessor
Residential Assessor
Residential Assessor
Bob Daudelin, AMAA
Alison Reid, AMAA
Troy Birtles, AMAA
Josh McMillan
Jesse Nelson
Cory Allen
Sean Cosens, Bsc. Ag
Non-Residential FarmlandResidential
13 2018.04.10
2016 Compared to 2017 Assessment
2016 2017 Difference
Totals Totals $%
Residential $447,016,650 $467,045,330 $20,028,680 104%
Non-Residential $108,802,070 $63,715,240 -$45,086,830 59%
Designated Industrial
Property (DIP)$352,944,050 $383,512,090 $30,568,040 109%
Linear $999,835,240 $980,012,860 -$19,822,380 98%
Farmland $151,793,360 $151,742,930 -$50,430 100%
Exempt $212,781,580 $217,119,270 $4,337,690 102%
Grand Total:$2,273,172,950 $2,263,147,720 -$10,025,230 100%
14 2018.04.10
Assessment Class History Comparison
$-
$200,000,000
$400,000,000
$600,000,000
$800,000,000
$1,000,000,000
$1,200,000,000
$1,400,000,000
To
t
a
l
A
s
s
e
s
s
m
e
n
t
Assessment Class
2013
2014
2015
2016
2017
15 2018.04.10
Assessment Total History Compare
$-
$500,000,000
$1,000,000,000
$1,500,000,000
$2,000,000,000
$2,500,000,000
$3,000,000,000
2013 2014 2015 2016 2017
To
t
a
l
A
s
s
e
s
s
m
e
n
t
Assessment Year
16 2018.04.10
Range Properties %
-25% to -100%
-10% to -25%
-1% to -10%
No Change
1% to 10%
10% to 25%
25% to 100%
Over 100%
New Roll #’s
Inactive Roll #’s
112
129
1,404
5,632
1,205
101
48
32
45
34
1.3%
1.5%
16.1%
64.4%
13.8%
1.2%
0.5%
0.4%
0.5%
0.4%
Total Properties 8,742 100%
Taxable Assessment Change Compare by %
94%
17 2018.04.10
Range Properties %
Over -$1,000,000
-$100,000 to -$999,999
-$25,000 to -$99,999
-$10,000 to -$24,999
-$1,000 to -$9,999
-$999 to $999
$1,000 to $9,999
$10,000 to $24,999
$25,000 to $99,999
$100,000 to $999,999
Over $1,000,000
New Roll #’s
Inactive Roll #’s
11
70
124
370
1,069
5,766
579
400
213
57
4
45
34
0.1%
0.8%
1.4%
4.2%
12.2%
66.0%
6.6%
4.6%
2.4%
0.7%
0.0%
0.5%
0.4%
Total Properties 8,742 100%
Taxable Assessment Change Compare by $
94%
18 2018.04.10
New Roll #’s & Permit Comparison
New Roll #’s Summary
2013 2014 2015 2016 2017
Residential/Non-Res 63 49 51 42 32
Development Permit
2013 2014 2015 2016 2017
Development Permits 57 42 58 73 85
19 2018.04.10
Overview
(NOT including Industrial or Linear)
Residential (Rural)
Land Slight Increase
Improvements Minimal Change
Total Slight Increase
Residential (Hamlets)
Land Minimal Change
Improvements Slight Increase
Total Slight Increase
20 2018.04.10
Overview
(NOT including Industrial or Linear)
New Residential Growth Assessment
2015 2016 2017
New Construction $6.4M (1.4%)$10.5M (2.1%)$13.8M (3.1%)
Residential Inflation
2015 2016 2017
Market Change -$70M (-15%)-$15M (-3%)$6.5M (1.5%)
21 2018.04.10
Residential / Non-Residential Re-inspection Cycle
22 2018.04.10
Moving Forward –Residential / Non-Residential
Continue with Global Inspections in the North
All new construction to be reviewed
Stabilizing Oil Price has resulted in signs of economic growth resulting in minor
increases to market values.We will continue to monitor into 2018
23 2018.04.10
Harry Schmidt, AMAA
Industrial Assessment Specialist
Industrial Coordinator
Industrial Assessor
Industrial Assessor
Industrial Assessor
Sean Barrett, AMAA
Kent Smith, AMAA
*Chad Nelson
*Steve Sawatsky
Ray Fortin,AMAA
Industrial Assessment Team
Ally Dittrick
*Chris Smith Industrial Assessor
Industrial Assessor
Specialty Assessment Services
*Denotes Assessors currently working towards AMAA accreditation
24 2018.04.10
Designated Industrial Property
Designated Industrial property includes:
•Properties regulated by the Alberta Energy Regulator, National Energy Board, Alberta
Utilities Commission.
•Linear property (wells, pipeline, railways, telecommunications and electric power systems)
assessed by the province. Note that railway became linear on January 1, 2018.
•Property designated as a “major plant” by the 2017 Alberta Machinery and Equipment
Minister’s Guidelines regulation; for example, large refineries, upgraders, pulp and paper
mills.
•Land and improvements associated with property regulated by the Alberta Energy
Regulator, Alberta Utilities Commission or National Energy Board and major plants.
25 2018.04.10
Designated Industrial Property
2017 DIP Assessment:
•AAG has spent a considerable amount of time during the 2017 DI property assessment
creating new processes and procedures in order to adhere to DIP requirements and
legislative MGA changes.
•In your municipality AAG has identified 1,611 Designated Industrial Properties
26 2018.04.10
In The Field
27 2018.04.10
28 2018.04.10
Geographic Information System for DIP
29 2018.04.10
DIP Re-Inspection Cycle
Re-inspect 33% of all existing DIP parcels
Inspect 100% of new Well sites and Facilities
30 2018.04.10
*Please Note –The above totals exclude Linear Assessment
Historical DIP Assessment Comparison
-$100,000,000
-$50,000,000
$0
$50,000,000
$100,000,000
$150,000,000
$200,000,000
$250,000,000
$300,000,000
$350,000,000
$400,000,000
$450,000,000
2015 2016 2017
To
t
a
l
A
s
s
e
s
s
m
e
n
t
V
a
l
u
e
(
$
)
Assessment Year
Increase / Decrease in DIP Assessment
Total DIP Assessment
31 2018.04.10
New DIP Roll #’s vs. New Wells Drilled
23
16
13
29
11
19
0
5
10
15
20
25
30
35
2015 2016 2017
Assessment Year
New DIP Roll#'s
# of Wells Drilled
To
t
a
l
I
n
d
u
s
t
r
i
a
l
Ro
l
l
#
’
s
v
s
.
N
e
w
W
e
l
l
s
32 2018.04.10
Designated Industrial Property
Moving Forward
2018 DIP Assessment –
•AAG will continue to inspect DI properties throughout Kneehill County
2019 & 2020 DIP Assessment –
•Changes to the regulations and Ministers Guidelines are anticipated
•Possible changes to DI properties will be necessary to adhere to the new regulations and
ministers guidelines
•It is currently unknown with regard to the required time and resources and potentially the
impacts to the municipalities DIP assessment moving forward
AAG will continue to be involved in stakeholder consultations and advise the municipality of
any legislative changes or impacts as we move forward.
33 2018.04.10
QUESTIONS?
34 2018.04.10
35 2018.04.10
Document Last Updated April 15, 2014
PUBLIC HEARING
ADMINISTRATION REPORT
Agenda Item #
4.1
SUBJECT:
Land Use Bylaw 1718 - Amendment from Agriculture District to
Agriculture Business District
MEETING DATE:
2018-04-10
PRESENTED BY:
Barb Hazelton, Manager, Planning & Development
BACKGROUND/
PROPOSAL
Ross & Ray Ann Benedict’s daughter (Stephanie Fakner) have submitted an
application to redesignate approximately 23 ± acres from Agriculture to
Agriculture Business District on the NE 3-34-26 W4 located approximately 2
miles north of Wimborne.
If approved, this portion of land would be subdivided to operate an equine
business and commercial riding arena. The business, (Fired Up Performance
Horses) would involve horse training, breeding, and riding lessons.
The applicants have already submitted their application to subdivide the 23 ±
acre parcel should the redesignation pass third reading.
DISCUSSION/
OPTIONS/
BENEFITS/
DISADVANTAGES:
The subject parcel is bound by Highway 805 on the east.
Section 85 of the Land Use Bylaw 1718 notes the purpose of the Agriculture
Business District to be:
“To provide areas where specific agricultural uses for commercial
purposes can be accommodated on a smaller scale. Uses within this
district further the Municipal Development Plan’s goals of maintaining a
rural and agricultural focus for the County through allowing for
businesses that are related to agricultural pursuits and are an
appropriate adjacent use to agricultural operations.”
COSTS/SOURCE OF
FUNDING:
$800 Application Fee
ENGAGEMENT:
Pursuant to Section 606 of the Municipal Government Act, notifications were
sent to adjacent landowners and affected agencies.
Notice was posted in the Three Hills Capital on March 21, March 28 and April
4, 2018 as well as on the Kneehill County website.
ATTACHMENTS:
Site Plan
Proposed Bylaw 1757
36 2018.04.10
ADMINISTRATION REPORT Agenda Item # 4.1 2 | Page
Application and Letter of Intent
Prepared By: Barb Hazleton Approved By: Laurie Watt Reviewed By: Al Hoggan
Manager Planning & Development Director of Municipal
Services
Chief Administrative Officer
37 2018.04.10
BYLAW NO. 1757
REDESIGNATION FROM AGRICULTURE DISTRICT
TO AGRICULTURE BUSINESS DISTRICT
BEING A BYLAW OF THE COUNCIL OF KNEEHILL COUNTY, IN THE PROVINCE OF ALBERTA, TO AMEND
LAND USE BYLAW NO. 1718
WHEREAS, pursuant to the Municipal Government Act, Chapter M‐26, Revised Statutes of Alberta 2000,
as amended, a Municipal Council has authority to govern and to pass bylaws respecting the municipality;
and
WHEREAS, it is deemed necessary and expedient to amend Bylaw No. 1718 in the manner hereinafter.
NOW THEREFORE, the Council of Kneehill County, in the Province of Alberta, duly assembled, and
under the powers conferred upon it by the Municipal Government Act, RSA 2000, Chapter M‐26,
and amendment thereto, enacts as follows:
1. THAT in PART XIV‐ LAND USE MAPS, the relevant 23 +/‐ acres of NE 3 ‐034‐26 W4 shown
on the sketch below are to be redesignated from A‐ Agricultural District to AB‐
Agriculture Business District.
2. EFFECTIVE DATE
(1) This bylaw comes into effect upon third reading.
READ a first time on this 13 day of March, 2018.
READ a second time on this XX day of April, 2018.
READ a third time and final time of this XX day of April, 2018.
38 2018.04.10
Bylaw No. 1757, Agriculture District to
Agriculture Business District Bylaw Page 2 of 2
Reeve
Jerry Wittstock
Date Bylaw Signed
Chief Administrative Officer
Al Hoggan
39 2018.04.10
40 2018.04.10
41 2018.04.10
42 2018.04.10
43 2018.04.10
Document Last Updated April 15, 2017
REQUEST FOR DECISION
Agenda Item #
5.1.1
SUBJECT:
Municipal Services Summary
MEETING DATE:
2018-04-10
PRESENTED BY:
Laurie Watt, Director of Municipal Services
BACKGROUND/
PROPOSAL
To request Council’s acceptance of the Municipal Services Summary
DISCUSSION/
OPTIONS/
BENEFITS/
DISADVANTAGES:
This presentation will be a summary of activities over the first quarter of
2018 as well as proposed upcoming projects for the departments of
Transportation (Roads), Protective Services, Planning and
Development, Environmental Services, and Agricultural Services,
Cemeteries and Parks
COSTS/SOURCE OF FUNDING:
N/A
COMMUNICATIONS:
N/A
LINK TO STRATEGIC PLAN:
N/A
ATTACHMENTS:
Power Point presentation
RECOMMENDED ACTION:
Receive as information.
COUNCIL OPTIONS:
1. Receive as information
2. Council provide further direction or request for information
MOTION:
1. Council receive the Municipal Services Summary Report as
presented
Prepared By: Jenna Kester Approved By: Laurie Watt Reviewed By: Al Hoggan
Municipal Services Exec. Assist. Director of Municipal Services Chief Administrative Officer
44 2018.04.10
Municipal Services
Summary
Tuesday April 10th 2018
45 2018.04.10
Planning
2013 2014 2015 2016 2017 2018
Subdivisions 23 13 23 19 33 6
Developments 56 43 58 62 87 15
Redesignations 1 2 1 2 7 1
Safety Codes 200 193 202 236 283 45
46 2018.04.10
PERMITS ISSUED IN 2016-2018
12—second residence
10—additions
2—gravel pits
17—shop buildings
2—kennels
43—single family homes
2—private riding arena
7—mobile homes in Torrington (MHP)
1—multi-attached dwelling
28—accessory buildings
5—relaxations
21—garages
1 Sign
3—bat tower/ meteorological (data collection)
1—grader shed
8—businesses
7—other
2—barns
1—tiny home
4—alternative energy
15—home occupations
3—campgrounds
1—church
1—telecommunication tower
1—business license
47 2018.04.10
New Businesses in Kneehill County
Brewery
Vehicle Safety
Dog Groomer
Caterer –Taste of Ukraine
Two Bakeries
Graphic Design
Bed & Breakfast
Seed, Agrichemical Storage & Agronomy
Store
RV Repair
Goat Creamery
Solterra
Wedding Barn
Campground by Horseshoe Canyon
(Dekeyser)
Good Knights Medieval Encampment
(Smith)
Welding/Metal Fabrication
Manufacture Ag Equipment
Grainsconnect Canada
2 Market Gardens
Custom Cabinets & Kitchen Cabinets
48 2018.04.10
49 2018.04.10
ASB:
Co-Hosted Ranching Opportunities (119 Attended, 35 no shows due to weather).
Co-Hosted Ladies Livestock Lessons (107 Attended).
Hosted Septic Sense Workshop (23 Attended).
Hosted Environmental Farm Plan Workshop (26 Attended).
Began sales of 2% liquid strychnine gopher poison.
Developing Growing Kneehill Tour plan, sponsorship and advertising.
Awarded Roadside mowing Tender to Bedrock Energy Services.
Hired and confirmed all seasonal staff.
Parks & Agricultural Services
50 2018.04.10
Parks & Agricultural Services continued…
Cemeteries:
Awaiting three cemetery boundary
surveys with province for completion.
Arthurvale Cemetery waiting for
registration of title and transfer.
Completed Arthurvale Cemetery
records mapping and transfer into our
program.
Parks:
Keivers
-Successfully implemented online booking for Keivers Lake.
-Awarded Park Host RFP to Nannette Goodinson and Richard Mcinnis.
-Site was broken into in early December. Damage to chalet doors and shed door which were repaired.
Horseshoe
-Awarded Tourism Growth and Innovation Fund grant for creation for a Horseshoe Canyon Masterplan.
-Posted RFP for Horseshoe Masterplan.
-Received timber for completion of shelter at main lookout.
Parks General
-All seasonal staff have been hired and confirmed for the season.
-All sites will remain closed until seasonal staff begin and weather permits.
51 2018.04.10
Environmental Services
Annual reports for all water and wastewater systems operated by Kneehill County were
submitted to Alberta Environment and Parks as required under the code of practices.
Annual report for the class III landfill operated by Kneehill County was submitted to Alberta
Environment and Parks as required under the code of practice.
2 operators attended the annual water operators seminar where many career related
topics were presented.
Operators have been diligent in responding in a quick fashion to resident’s issues and
concerns with the water and wastewater services.
Over the winter months operators replaced 7 meters; 5 meters were frozen and 2 were
deemed to be unable to record flow.
52 2018.04.10
Environmental Services continued…
Since the last report, 7 new connections to various water systems were completed:
2 on Gamble WSA
2 on Selkirk WSA
2 on Sunnyslope Gravity WSA
1 on Sunnyslope Pressure WSA
Operators located and repaired 3 rural waterline breaks:
1 on Grainger WSA
1 on Mt. Vernon WSA
1 on Sunnyslope Gravity WSA
Mt. Vernon WSA experienced a severe water disruption that was due to a waterline break within the
Town of Three Hills distribution network.
Experienced a high chlorine residual event on the Sunnyslope Gravity WSA. Action by operators
contained and remedied the situation fairly quickly.53 2018.04.10
More Environmental Services updates
A pressure reducing valve on the Mt. Vernon WSA, an integral component of the distribution network, was replaced.
A curb stop was replaced within the Hamlet of Torrington.
Alarms upgraded at Hamlet of Huxley’s pumphouse.
The Hamlet of Torrington’s wastewater lagoon was released from Oct. 23 –Oct. 30, 2017.
The Hamlet of Swalwell’s wastewater lagoon sustained some minor damage due to surface ice movement within the lagoon.
Construction of a water storage cistern for the Churchill WSA was cancelled due to complications with contractor awarded project.
Highway signs and entrance signs for all transfer stations are to be placed this summer.
A back-up generator will be installed for the pumphouse and reservoir in the Hamlet of Wimborne.
2 Kneehill County Transfer Stations are scheduled to have fence replacement done this summer –Carbon and Three Hills.
WSP has been contacted to prepare a landfill air space study at the County landfill located at the Torrington site.54 2018.04.10
Protective Services
Jan to March –First Quarter
Protective Services:
Citizens in Action Program throughout the schools has over 200 kids signed up, keeping Peace Officer
Chubala busy!
Community Standards Draft Bylaw, Traffic Draft Bylaw both in progress by Peace Officer Curwin.
Peace Officer Policies have been adapted to include provisions of having a Level 2 CPO join our team.
Policies will be going to Council in April.
Peace Officers, Ag Services and Commercial Vehicles hosted 2 sessions on Traffic Safety Act and how it
relates to farming on March 12 and 14 with total attendance of 17 people (in conjunction with Ag
Safety Week).
Peace Officers attended the CAC meeting in Trochu in March.
Peace Officers attended the Acme, Carbon, and Linden Community Discovery Nights.
Assisted on 6 Fire and/or RCMP calls.55 2018.04.10
Protective Services continued…
Emergency Management:
Kneehill Regional Emergency Management
Agency (KREMA) partners met on March 6
with Alberta Emergency Management
Agency (AEMA).
Audit completed by AEMA.
Received provincial grant to host a training
session for the Region, working with partners
on expectations.
May 28, 29 planning a “soft” opening of our
Emergency Operations Centre (EOC) at the
Shop to train Elected Officials and Staff from
partner municipalities, small table top
exercises. More details coming soon.
Fire Services:
Working on Torrington fire hall renovations.
Rural Fire Chief advertising completed,
interviews in April.
Attended Mutual Aid Wildfire seminar and
Women in Fire and Emergency Services
(provincial group).
Working with new Torrington Fire Chief and
Deputy.
Peace Officer Curwin transported 10 out of
12 fire trucks to County Shop to complete
their Cvips.
56 2018.04.10
More Protective Services updates
Safety:
Updated Contractor Safety
Manual, rolled out in January.
Health and Safety Manual
completed, internal training to
come.
Communications:
Both employees in Communications
roles have now completed the
International Association of Public
Participation training (IAP2), as well
as attended Crisis Communications
seminar.
Newsletter out in April.
57 2018.04.10
Transportation
Gravel crew stockpiled
approximately 47,000 tonnes of clay
for upcoming RR 25-1. This was
completed for an internal cost of
approx $147,000, a savings of over
$229,000 compared to an outside
contract.
Winter Season
Gravel Crew has also stockpiled gravel from the
Lafarge Gravel Pit to locations of Linden Transfer
Site, Grainger site, & Marshman Site.
Two inch gravel has also been stockpiled at our
Three Hills site to reduce delivery time to south part
of the County when required. This gravel is used
mainly used for road washouts or soft spot repairs
due to increase in traffic. Likely will see some of this
with the spring thaw.
58 2018.04.10
Transportation Winter Season continued…
o Due to an increase of snow this year
compared to the last 2 years, Graders
and Plow trucks have been putting in the
extra effort on weekends to keep up to
the demand of snow removal on local
roads along with the hamlets.
o Torrington and Huxley have had ditches
and culverts cleaned to reduce any
possible flooding this spring.
Winter Brushing took place in late
November and December 2017, and into
January before the snow accumulations.
Brushing looks at the site line issues from
intersections, laneways, signage and also
snow drifts that cause plugged roads.
Snow Removal 2017/2018
59 2018.04.10
Transportation in 2018
Contract Gravel supply of 180,000 tonnes to
the Berreth stockpile site is scheduled this
year. The contractor has until Dec.21, 2018 to
fullfill this contract at a price of $13.80/tonne.
Contract Shoulder Pull program this year will
start in May. Approx 50 miles of shoulder pull
will happen in the Three Hills West and North
areas. Time frame of approx. 30 days weather
permitting for this to take place.
Rge Rd 25-1 Contract Road Rebuild north of
Hwy 587 was awarded last fall and the
estimated rebuild is scheduled for the fall.
Rge Rd 22-5 Sharples Road design is complete
and awaiting approvals from Alberta
Environment before this can go to tender. No
time frame from Alberta Environment has been
given as of yet.
Rge Rd 24-4/5 South of Hwy 582 Engineering is
taking place so that we may have the design
and approvals from Alberta Environment
before the end of this coming year making this
project shelf ready for 2019.
60 2018.04.10
Transportation in 2018 continued…
Huxley road improvements this summer: Road
will be pulverizered followed by a gravel
application to reshape and crown the road
prior to the chipseal and microsurface finish.
Torrington is scheduled this summer for a street
improvement on 3rd Ave. On 2nd street will be
an application of ACP pavement as there is no
storm water management and chipseal
deteriorates quickly. Will also address other
street repairs, along with some repairs to water
and sewer services at the same time.
BF78558 located on Rge Rd 25-5 south of Hwy
582 AND BF72145 located on Twp Rd 33-4
between Rge Rd 27-0 /26-5 –Both of these
structures are single span. Replacement is
being engineered at the moment and
approvals from Alberta Environment are
expected to be received early July. Both
structures will be replaced with a culvert using
in-house resources late this fall.
61 2018.04.10
Transportation in 2018 continued…
Rge Rd 21-1A Dunphy Roadway: This has been
an ongoing concern for Kneehill County as the
banks along the Kneehill Creek have been
eroding away at the current road slope. A
survey completed last fall shows 1.5 to 2 meters
of the roadtop is encroaching onto Alberta
Trailnet. With inhouse resources, we plan to
move the roadtop to the North, back into the
County road right of way and away from the
danger of the eroding bank.
There are a couple more slides to repair this
year and some reclamation at the clay
borrow area by Wimborne. This will take
place early spring.
Dirt Trail improvements will take place around
the area of shoulder pulls and we are
planning to complete 12-15 miles this year.
62 2018.04.10
Document Last Updated August 15/13
Request for Decision
Agenda Item #
5.3.1
SUBJECT: Bylaw 1757- Land Use Bylaw 1718 – Amendment from Agriculture
District to Agriculture Business District
MEETING DATE:
2018-04-10
PRESENTED BY:
Barb Hazelton, Manager, Planning and Development
BACKGROUND/
PROPOSAL
Bylaw 1757 proposes to re-designate approximately 23+ acres from
Agriculture to Agriculture Business District on the NE 3-34-26 W4 located
approximately 2 miles north of Wimborne.
DISCUSSION/
OPTIONS/
BENEFITS/
DISADVANTAGES:
Kneehill County approved first reading of the re-designation bylaw on March
13, 2018, and scheduled the required public hearing for April 10, 2018.
Notifications of the proposed re-designation were sent to adjacent landowners
and affected agencies as well as advertised in the Three Hills Capital on
March 21, 28 and April 4, 2018.
COSTS/SOURCE OF
FUNDING:
Re-designation fee paid by the applicant of $800.00
ENGAGEMENT: With applicant
LINK TO STRATEGIC PLAN: Think Act Regionally
ATTACHMENTS: Bylaw 1757
RECOMMENDED ACTION:
Council considers second and third reading of Bylaw 1757.
COUNCIL OPTIONS:
1. Council considers second and third readings of Bylaw 1757.
2. Council defers second and third readings of Bylaw 1757 to a future
Council reading.
MOTION:
Council moves second reading of Bylaw 1757, that being a bylaw to amend
Land Use Bylaw 1718 by re-designating the relevant 23+ acres of NE 3-34-26
W4 from Agricultural District to Agriculture Business District.
Council moves third reading of Bylaw 1757, that being a bylaw to amend Land
Use Bylaw 1718 by re-designating the relevant 23+ acres of NE 3-34-26 W4
from Agricultural District to Agriculture Business District.
Prepared By: Barb Hazleton Approved By: Laurie Watt Reviewed By: Al Hoggan
Manager Planning & Development Director of Municipal
Services
Chief Administrative Officer
63 2018.04.10
BYLAW NO. 1757
REDESIGNATION FROM AGRICULTURE DISTRICT
TO AGRICULTURE BUSINESS DISTRICT
BEING A BYLAW OF THE COUNCIL OF KNEEHILL COUNTY, IN THE PROVINCE OF ALBERTA, TO AMEND
LAND USE BYLAW NO. 1718
WHEREAS, pursuant to the Municipal Government Act, Chapter M‐26, Revised Statutes of Alberta 2000,
as amended, a Municipal Council has authority to govern and to pass bylaws respecting the municipality;
and
WHEREAS, it is deemed necessary and expedient to amend Bylaw No. 1718 in the manner hereinafter.
NOW THEREFORE, the Council of Kneehill County, in the Province of Alberta, duly assembled, and
under the powers conferred upon it by the Municipal Government Act, RSA 2000, Chapter M‐26,
and amendment thereto, enacts as follows:
1. THAT in PART XIV‐ LAND USE MAPS, the relevant 23 +/‐ acres of NE 3 ‐034‐26 W4 shown
on the sketch below are to be redesignated from A‐ Agricultural District to AB‐
Agriculture Business District.
2. EFFECTIVE DATE
(1) This bylaw comes into effect upon third reading.
READ a first time on this 13 day of March, 2018.
READ a second time on this XX day of April, 2018.
READ a third time and final time of this XX day of April, 2018.
64 2018.04.10
Bylaw No. 1757, Agriculture District to
Agriculture Business District Bylaw Page 2 of 2
Reeve
Jerry Wittstock
Date Bylaw Signed
Chief Administrative Officer
Al Hoggan
65 2018.04.10
Document Last Updated August 15/13
Request for Discussion
Agenda Item #
5.4.1
SUBJECT:
Stampede Farm Family Council Representative
MEETING DATE:
2018-04-10
PRESENTED BY:
Bowen Claūsen– Manager of Agriculture Services & Parks
BACKGROUND/
PROPOSAL
BMO Calgary Stampede Farm family award is given out each year to
recognize those families that ensure the agriculture industry and their
respective rural communities continue to thrive. Council nominated the
Hoppins Family for the 2018 Farm Family Award.
DISCUSSION/
OPTIONS/
BENEFITS/
DISADVANTAGES:
The Calgary Stampede has sent an invitation for a County representative to
also participate in the 2018 Farm Family Awards for the Hoppins Family on
July 9th, 2018.
COSTS/SOURCE OF
FUNDING:
Per Diem for County Representative
ENGAGEMENT:
County Website, Social Media, Calgary Stampede publications, County
Newsletter, Local Paper
LINK TO STRATEGIC PLAN:
ASB Act, Community engagement
ATTACHMENTS:
Calgary Stampede Farm Family Awards invitation and attendance form.
RECOMMENDED ACTION:
Council recommends the Division 6 Councilor attend the 2018 BMO Calgary
Stampede Farm Family Award.
COUNCIL OPTIONS:
1. Council recommends the Division 6 Councilor attend the 2018 BMO
Calgary Stampede Farm Family Award.
2. Council recommends Councilor __________attend the 2018 BMO Calgary
Stampede Farm Family Award.
3. Council recommends __________attend the 2018 BMO Calgary
Stampede Farm Family Award.
4. Council receives as information.
66 2018.04.10
REQUEST FOR DECISION Agenda Item # 5.4.1 2 | Page
MOTION:
Council recommends the Division 6 Councilor attend the 2018 BMO Calgary
Stampede Farm Family Award as the County representative on July 9th, 2018.
Prepared By: Bowen Claūsen Approved By: Laurie Watt Reviewed By: Al Hoggan
Manager of Parks & Agricultural Services Director Municipal Services Chief Administrative Officer
67 2018.04.10
March 21, 2018
Kneehill County
Bowen Clausen
Box 400
Three Hills, AB T0M 2A0
Dear Bowen,
Thank you for your submission to the Calgary Stampede BMO Bank of Montreal
Farm Family Awards. We are pleased to inform you that the Hoppins family has
been confirmed for this award. The time and effort that was put into the application
is much appreciated; we would be unable to present these awards without the
involvement and cooperation of the municipalities.
We cordially invite you and a guest to join in on the festivities Monday, July 9 as we
honor the 2017 BMO Bank of Montreal Farm Family Award recipients. The day’s
activities begin at 9 a.m. for registration and a Champagne and Orange Juice
reception. Brunch is served following some greetings at 10 a.m. followed by the
award presentations. The rodeo begins at 1:15 p.m. and the Farm Family award
recipients, bank representatives, event volunteer hosts and the municipality
representatives spend the afternoon taking-in the rodeo. Of course following the
rodeo, everyone is free to enjoy other Stampede activities at their leisure. We ask
that you RSVP on the enclosed form by May 1 so that passes and further
information on the day’s activities can be sent to you.
Thank you again for your assistance in presenting the Calgary Stampede BMO Farm
Family Award to a very worthy recipient. If you have any questions, comments or
require further information please contact me at (403) 261-0193 or e-mail:
kdennett@calgarystampede.com. We look forward to meeting a representative
from your municipality on July 9.
Sincerely,
Kristin Dennett
Agriculture Program Manager
68 2018.04.10
Farm Family Awards Brunch RSVP
Kneehill County
Will be sending ________________________ _______________________
First Name Last Name
_______________________ ________________________
First Name Last Name
To represent our Municipal District Office
Please return this form no later than May 1, 2018
Kristin Dennett
Calgary Stampede Agriculture Office
Box 1060 Station M
Calgary, AB T2P 2K8
Phone: 403-261-0193
Email: kdennett@calgarystampede.com
Fax: 403-262-3067
69 2018.04.10
Document Last Updated April 15, 2014
REQUEST FOR DECISION
Agenda Item #
6.1
SUBJECT:
WRITE-OFFS / DOUBTFUL ACCOUNTS
MEETING DATE:
2018-04-10
PRESENTED BY:
MIKE MORTON, DIRECTOR OF CORPORATE SERVICES
BACKGROUND/
PROPOSAL
Due to the drop in oil revenues and the down turn of the economy, the last 3 years have seen
an increase in oil & gas companies entering into Receivership and Bankruptcy for failure to
pay their creditors, including the County, for unpaid linear and non-linear property taxes.
The purpose of a Receivership is to have a court or creditor appointed Receiver manage the
debtor company to (1) liquidate assets or (2) restructure the business to make it viable.
Restructuring may involve selling off corporate assets, entering into new commercial
agreements and negotiating settlements with creditors. When assets are liquidated, funds are
paid out to creditors based on the priority of the creditor’s security. During the time of the
Receivership, the general rule is that creditors cannot sue the debtor company for outstanding
amounts.
Pursuant to section 348 of the Municipal Government Act, the County is given a high priority
when it comes to payout:
348 Taxes due to a municipality
(a) are an amount owing to the municipality,
(b) are recoverable as a debt due to the municipality,
(c) take priority over the claims of every person except the Crown, and
(d) are a special lien
(i) on land and any improvements to the land, if the tax is a property
tax […]
Traditionally, the County sued on the unpaid property accounts, through the Statement of
Claim process. This process provided good results, with the County forcing debtor companies
to pay through various civil remedies, like garnishing bank accounts. However, the County has
reconsidered this approach in light of (1) a recent unfavorable decision from the Alberta Court
of Queen’s Bench about a municipality’s priority for linear taxes (the largest source of tax
revenue for the County); (2) the position of Receivers that linear taxes are not secured by the
Municipal Government Act; (3) the increased size and number of debtor companies in
Receivership; and (4) that the traditional approach may lower the County’s status from a
secured to non-secured creditor. Currently $830,735.20 is owing to the County from eight (8)
debtor companies for 2017.
To deal with the unfavorable legal decisions by the Court of Queen’s Bench, our law firm is
taking another municipality’s unfavorable Court of Queen’s Bench decision about the priority of
municipal taxes to the Alberta Court of Appeal. The Court of Appeal should clarify the ultimate
70 2018.04.10
REQUEST FOR DECISION Agenda Item # 6.1 2 | Page
priority of a municipality’s property taxes, including linear taxes in a Receivership. That appeal
is expected to be heard in June 2018 with a decision rendered several months later.
In the meantime, our law firm has been in contact with various Receivers to bring Post-
Receivership taxes current. This has so far resulted in approximately $300,000 being paid to
the County. Through the Court process, the Receiver has required that the County not apply
those funds to Pre-Receivership taxes, despite the wording of the MGA which would require
the County to do so.
The law firm has had increasing success in having Receivers put aside money on the sale of
corporate assets until the decision of the Court of Appeal is delivered. With some exceptions, if
the law firm is fully successful at the Court of Appeal, the County should receive priority payout
of those funds in the Receiverships it is involved in.
In pursing unpaid accounts, the County has incurred legal costs which have been added to the
tax roll, as per the Municipal Government Act, Section 553(1) “A council may add the following
amounts to the tax roll of a parcel of land (f) costs associated with tax recovery proceedings
related to the parcel.” These costs are charged the 2% penalty as well and the total costs to
date are $22,378 which we may or may not expect to collect.
Given that the work required to deal with the Receivers is the same for all municipalities, our
law firm has offered, and the County has agreed, to split the costs of this work with other
municipalities that have retained our law firm. This allows for our law firm to develop a
consistent legal approach and lowers the costs for each municipality. In short, the County
receives better service for less cost.
Outside of our tax collection efforts, the Province has provided a grant program to
municipalities which have been unable to collect taxes but are required to pay the Province
education fees. We have done so for 2015, 2016 & anticipate the request for 2017 later this
year. If payment is then received from the debtor companies, the education portion is returned
to the Province.
71 2018.04.10
Document Last Updated April 15, 2014
DISCUSSION/
OPTIONS/
BENEFITS/
DISADVANTAGES:
The following accounts have 2017 tax arrears that are doubtful for collection:
Roll Municipal
Levy
Education
Taxes
Other Taxes Penalties &
Costs Jan 1 to
Dec 31, 2017
Total
28200631410 1,838.88 53.96 94.42 80.23 2,067.49
28200641010 1,319.79 87.57 67.73 59.59 1,534.68
28200710700 165.97 49.99 8.52 9.07 233.55
28200740900 168.22 50.67 8.63 9.19 236.71
28201220410 2,550.85 96.52 130.89 112.25 2,890.51
28201820500 8,249.17 708.14 423.29 378.97 9,759.57
28210241500 3,739.58 84.32 191.89 162.24 4,178.03
28210241510 4,999.80 86.64 256.74 215.68 5,558.86
28210310800 2,119.80 62.96 108.78 92.58 2,384.12
28211231100 12,209.39 789.26 626.50 550.45 14,175.60
28211841500 3,458.80 69.88 177.48 149.73 3,855.89
28212010200 1,601.70 81.54 82.19 71.32 1,836.75
28212010800 165,394.46 5,209.58 8,486.88 7,235.27 186,326.19
28212231400 3,355.35 55.27 172.17 144.75 3,727.54
28213431200 6,148.02 590.97 315.46 285.00 7,339.45
28221341000 2,489.00 92.01 127.75 109.44 2,818.20
28221610700 2,439.05 55.27 121.99 105.70 2,722.01
28222431100 4,159.71 123.25 213.45 181.66 4,678.07
28222431120 4,487.02 123.63 230.25 195.57 5,036.47
28222431400 183.05 55.27 9.86 10.02 258.20
28222541000 189.24 57.00 9.71 10.34 266.29
28241620600 977.33 37.92 50.15 43.04 1,108.44
29210910700 2,211.76 99.78 113.50 97.97 2,523.01
29210920600 1,483.53 144.87 76.12 68.86 1,773.38
29243131400 215.04 11.04 374.77 600.85
30230631400 373.30 21.20 19.16 5,680.13 6,093.79
30231141500 38,040.50 3,805.76 1,951.97 39,642.79 83,441.02
30232241500 1,808.46 127.22 92.80 1,282.22 3,310.70
30242920300 0.00 0.00 0.00 6,824.64 6,824.64
31231231100 1,581.37 68.74 81.14 1,288.25 3,019.50
31243441600 403.89 16.32 420.21
32232420600 2,495.76 52.06 165.73 6,511.67 9,225.22
32240810200 601.09 24.28 625.37
32252631410 3,643.04 147.18 3,790.22
72 2018.04.10
REQUEST FOR DECISION Agenda Item # 6.1 4 | Page
33242220400 100.00 29.39 6.47 6,227.36 6,363.22
Roll Municipal
Levy
Education
Taxes
Other Taxes Penalties &
Costs Jan 1 to
Dec 31, 2017
Total
40000230000 134,148.74 134,148.74
40000370000 341.90 102.98 17.54 18.68 481.10
40001030000 17,301.72 5,211.53 887.81 4,066.30 27,467.36
40001620000 14,764.1 596.47 15,360.57
40001640000 1,196.16 360.30 61.38 1,826.80 3,444.64
40001680000 182,638.14 55,013.24 9,371.70 9,979.73 257,002.81
40001750000 1,297.79 390.81 66.60 70.92 1,826.22
Totals $502,741.73 $74,049.50 $24,837.69 $229,106.17 $830,735.20
COSTS/SOURCE OF
FUNDING:
The Doubtful Accounts for 2017 was budgeted at $800,000. The total of the above accounts to
expense to this budget line is $830,735.20.
When unanticipated payments are made to accounts that have already been written off in
previous years, the financial statements will show the payments received in the financial
statement for the current year. The 2017 Financial Statements will reflect a reduction (as a
recoverable amount) to the doubtful accounts in the amount of $262,432.
The total doubtful accounts indicated in the Note of Tax Receivables on the Statement of
Financial Position for 2017 will be $1,737,728.73.
ENGAGEMENT:
For financial statement preparation, auditors
LINK TO
STRATEGIC PLAN:
N/A
ATTACHMENTS:
NONE
RECOMMENDED
ACTION:
That Council approve the transfer of these doubtful accounts in the amount of $830,735.20 for
2017.
COUNCIL
OPTIONS:
1. That Council approve to transfer the total doubtful amount of $830,735.20 for the
above tax rolls.
2. Accept as information.
73 2018.04.10
Document Last Updated April 15, 2014
MOTION:
Council approves the transfer of $830,735.20 to Doubtful Accounts for 2017
uncollected taxes, penalties and costs on rolls
28200631410, 28200641010, 28200710700, 28200740900, 28201220410,
28201820500, 28210241500, 28210241510, 28210310800, 28211231100,
28211841500, 28212010200, 28212010800, 28212231400, 28213431200,
28221341000, 28221610700, 28222431100, 28222431120, 28222431400,
28222541000, 28241620600, 29210910700, 29210920600, 29243131400,
30230631400, 30231141500, 30232241500, 30242920300, 31231231100,
31243441600, 32232420600, 32240810200, 32252631410, 33242220400,
40000230000, 40000370000, 40001030000, 40001620000, 40001640000,
40001680000, 40001750000.
Prepared By: Caroline Siverson Approved By: Mike Morton Reviewed By: Al Hoggan
Tax & Assessment Administrator Director of Finance Chief Administrative Officer
74 2018.04.10
Document Last Updated April 15, 2014
REQUEST FOR DECISION
Agenda Item #
6.2
SUBJECT:
TAX ACCOUNTS CANCELLATION AND REMOVAL
MEETING DATE:
2018-04-10
PRESENTED BY:
MIKE MORTON, DIRECTOR OF CORPORATE SERVICES
BACKGROUND/
PROPOSAL
There have been some industrial and linear accounts with tax arrears since
2014. We have attempted to collect for some time, however the companies
went into bankruptcy and are no longer operating.
Council resolved to place the 2015 and 2016 tax arrears for Roll 40001520000
as doubtful during year end procedures in Motion 119/16 and 148/17 for the
amount of $2,053.03.
A previous cancellation was completed by Council in 2015 by Motion 35/15 for
Rolls 33250410100 & 40001360000 in the amount of $6,700.86 due to
limitation periods for filing a Statement of Claim and the balance of $3,835.70
was transferred to doubtful accounts.
DISCUSSION/
OPTIONS/
BENEFITS/
DISADVANTAGES:
We have exhausted all attempts to collect these tax arrears. Two accounts
have had no assessment since 2014 and the other last assessment was in
2016.
The Municipal Government Act, Section 347 states “if a council considers it
equitable to do so, it may, generally or with respect to a particular taxable
property…(a) cancel or reduce tax arrears.” This section provides Council with
the authorization to cancel tax arrears.
COSTS/SOURCE OF
FUNDING:
The total amount of $5,888.73 was allocated to the Tax Cancellation expense
in 2015 & 2016. There is no further financial cost by completing this process,
we are inactivating the accounts in the subledger.
ENGAGEMENT:
Administrative, information sent to legal
LINK TO STRATEGIC PLAN:
n/a
75 2018.04.10
REQUEST FOR DECISION Agenda Item # 6.2 2 | Page
ATTACHMENTS:
1. Copy of Request for Decision, dated February 10, 2015
2. Minutes showing Motion 35/15 for previous cancellation;
3. Copy of Request for Decision, dated March 22, 2016
4. Minutes showing Motion 119/16 for previous balance put to doubtful
accounts
5. Copy of Request for Decision, dated March 23, 2017
6. Minutes showing Motion 148/17 for previous balance put to doubtful
RECOMMENDED ACTION:
That Council approve to cancel the outstanding tax arrears and inactivate Roll
33250410100, 40001360000 and 40001520000 pursuant to Section 347 of the
Municipal Government Act.
COUNCIL OPTIONS:
1. That Council cancel the taxes and penalties as requested.
2. Accept as information.
MOTION:
Council approves the cancellation of outstanding tax arrears in the amount of
$5,888.73 and request to inactivate Roll 33250410100, 40001360000 and
40001520000 pursuant to Section 347 of the Municipal Government Act based
on the inability to collect due to corporate bankruptcy.
Prepared By: Caroline Siverson Approved By: Mike Morton Reviewed By: Al Hoggan
Tax & Assessment Administrator Director of Finance Chief Administrative Officer
76 2018.04.10
77 2018.04.10
78 2018.04.10
79 2018.04.10
80 2018.04.10
81 2018.04.10
82 2018.04.10
83 2018.04.10
84 2018.04.10
85 2018.04.10
86 2018.04.10
87 2018.04.10
88 2018.04.10
89 2018.04.10
90 2018.04.10
91 2018.04.10
92 2018.04.10
93 2018.04.10
94 2018.04.10
95 2018.04.10
Document Last Updated April 15, 2014
REQUEST FOR DECISION
Agenda Item #
6.3
SUBJECT:
COLLECTION OF PRE & POST RECEIVERSHIP TAX DEBT
MEETING DATE:
2018-04-10
PRESENTED BY:
MIKE MORTON, DIRECTOR OF CORPORATE SERVICES
BACKGROUND/
PROPOSAL
A Receiver can be appointed by a Court to manage a company’s business
when it fails to pay its creditors. The Receiver attempts to restructure the
company and prevent it from entering bankruptcy.
We have some industrial accounts that are held by companies under
receivership. While the company is under receivership, the business is
managed normally and payables are expected to be covered. What this
means is that the Receiver is responsible to pay all outstanding payables
while under their control, including property taxes.
The issue, however, is that there are generally pre-receiver tax arrears and
then current taxes accrue while the Receiver is managing being the post-
receivership taxes. The Receiver has taken the position that at this time, it is
only responsible for paying post-receivership taxes.
Our legal team has reviewed this matter extensively as they have been
receiving payments on our behalf from the Receiver. They have
recommended that a resolution be passed to defer the pre-receivership tax
arrears until the earlier of payment of all post-receivership tax or the
disposition of the property that is subject to the tax assessment.
The legal team is concerned that if the below resolution is not passed, the
specific wording in the Municipal Government Act may allow the Receiver,
other creditors or the debtor company to double count payments towards
arrears. This would result in a tax loss to the municipality.
DISCUSSION/
OPTIONS/
BENEFITS/
DISADVANTAGES:
Municipal Government Act, Section 343 (1) “A tax payment must be applied
first to tax arrears” and Section 347(1) “If a council considers it equitable to do
so, it may, generally or with respect to a particular taxable property…(c) defer
the collection of a tax”.
The Municipal Government Act, Section 343 states that all tax payments shall
be made firstly to the tax arrears however in Section 347 it authorizes Council
to defer any and all tax where it is equitable to do so by resolution. In order to
ensure that the receiver payments are handled as requested and that an issue
does not arise in the future, a Council resolution is required.
Assessment and tax rates change annually so the amounts owing will be
different from year to year.
96 2018.04.10
REQUEST FOR DECISION Agenda Item # 6.3 2 | Page
Penalties will continue to be assessed against pre-receiver taxes and any late
payments on post-receiver tax amounts as required by our existing Tax
Penalty Bylaw.
The Municipal Government Act, Section 348(c) clearly states that “taxes due
to a municipality take priority over the claims of every person except the
crown” so the County can expect payment of any outstanding balance upon a
sale of the assets.
The receivers involved have already paid $287,271 towards post-receiver
taxes and our legal firm is holding an additional $50,000 and will release it
regardless of what Council decides.
Pre-receivership tax arrears were transferred to the 2015 and 16 Doubtful
Accounts for the following rolls, and were also included in the request for 2017
Doubtful Accounts:
Taxes under Receivership Arrears Balances to be Deferred
31243441600 $420.21
32240810200 $625.37
32252631410 $3,790.22
40001620000 $15,360.58
30242920300 $359.10
31230541500 $2,012.70
31230931200 $1,987.63
31230940910 $30,497.92
31231031400 $1,860.14
31231510100 $4,382.91
31231520600 $4,883.13
31232220400 $2,813.11
34253631100 $4,466.43
40001610000 $131,443.12
TOTAL $204,902.57
Regardless, penalties will be calculated on these amounts and will be due and
payable in addition to the arrears as per our Tax Penalty Bylaw.
COSTS/SOURCE OF
FUNDING:
This will only affect how to apply the payments received to the accounts.
ENGAGEMENT:
Motion will be forwarded to the legal team.
97 2018.04.10
Document Last Updated April 15, 2014
LINK TO STRATEGIC PLAN:
n/a
ATTACHMENTS:
Copy of letter from Reynolds Mirth Richards & Farmer LLP
RECOMMENDED ACTION:
That pursuant to section 347(c) of the Municipal Government Act, Council
defers all pre-receivership tax arrears and accrued penalties owing on the
above mentioned rolls until the earlier of payment of all post-receivership
taxes or the disposition of the property that is subject to the tax assessment.
COUNCIL OPTIONS:
1. That Council defer the taxes and penalties as requested.
2. Accept as information.
MOTION:
As authorized by section 347(c) of the Municipal Government Act, that Council
defers all pre-receivership tax arrears and accrued penalties owing on Rolls
31243441600, 32240810200, 32252631410, 40001620000, 30242920300,
31230541500, 31230931200, 31230940910, 31231031400, 31231510100,
31231520600, 31232220400, 34253631100, 40001610000 until the earlier of
payment of all post-receivership taxes or the disposition of the property that is
subject to the tax assessment.
Prepared By: Caroline Siverson Approved By: Mike Morton Reviewed By: Al Hoggan
Tax & Assessment Administrator Director of Finance Chief Administrative Officer
98 2018.04.10
99 2018.04.10
100 2018.04.10
101 2018.04.10
Document Last Updated February 27, 2018
REQUEST FOR DECISION
Agenda Item #
6.4
SUBJECT:
Quarterly Financial Report
MEETING DATE:
2018-04-10
PRESENTED BY:
Mike Morton, Director of Corporate Services
BACKGROUND/
PROPOSAL
To request Council’s acceptance of the January to December 2017 Financial
Reports.
DISCUSSION/
OPTIONS/
BENEFITS/
DISADVANTAGES:
Notes accompanying the reports:
1. Overall Operating Revenue is at 103.80% and Expenses are at
92.96% as of December 31, 2017.
2. The Operating and Project Budgets together create a Budget Surplus
of 3.25 million. Variance by %: Revenue 3.87%, Expense 6.60%,
and current year tax funded Projects 9.40%
3. “Page 1” in the Project Report shows a net gravel expense of
$1,983,542, which accounts for the gravel used.
4. Budgeted gravel purchases are reported on the “Contract Purchases”
line. The amount of $448,309 is being carried forward to 2018. This
is included in the $586,409 purchase variance
5. Transfers to and from reserves have been completed as per 2017
Budget.
6. The Non TCA and TCA Projects have been funded as per the 2017
Budget. This report also shows the Projects being carried forward
from 2017 to 2018. The carry forward projects funded from 2017
Operating Tax dollars will require a transfer to a holding Reserve. The
amount of 600,664.36 is being transferred to the Special Projects
Reserve and reflected on these reports.
COSTS/SOURCE OF
FUNDING:
N/A
ENGAGEMENT:
N/A
LINK TO STRATEGIC PLAN:
Fiscal Sustainability
ATTACHMENTS:
January to December 2017 Financial Reports.
RECOMMENDED ACTION:
That Council accepts the report as information.
COUNCIL OPTIONS: 1. Receive the January to December 2017 Financial Reports as presented.
102 2018.04.10
REQUEST FOR DECISION Agenda Item # 6.4 2 | Page
2. Council provides further direction.
MOTION: 1. Council receives the January to December 2017 Financial Reports as
presented.
Prepared By: Will Wolfe Approved By: Mike Morton Reviewed By: Al Hoggan
Accounting Supervisor Director of Corporate Services Chief Administrative Officer
103 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
REVENUE
GENERAL REVENUE
PROPERTY TAXES (22,834,961.12) (22,820,154.86) (14,806.26) 99.94%
REQUISITIONS (5,897,074.17) (5,895,330.78) (1,743.39) 99.97%
RURAL WATER AND WSA TAXES (1,094,728.94) (1,094,534.17) (194.77) 99.98%
FRONTAGE/SPECIAL BENEFIT LEVY (323,380.00) (379,604.96) 56,224.96 117.39%
OTHER TAXES (30,000.00) (240,095.29) 210,095.29 800.32%
RETURN ON INVESTMENTS (252,000.00) (448,952.35) 196,952.35 178.16%
PENALITES & FINES (85,000.00) (386,008.48) 301,008.48 454.13%
SALES TO OTHER GOVERNMENTS (18,538.64) - (18,538.64) 0.00%
OPERATING GRANTS - - -
TRANSFER FROM RESERVES - (2,568.11) 2,568.11
TOTAL GENERAL REVENUE (30,535,682.87) (31,267,249.00) 731,566.13 102.40%
ADMINISTRATION
SALE OF GOODS AND SERVICES (29,150.00) (36,521.14) 7,371.14 125.29%
OTHER REVENUE (4,450.00) (239,528.13) 235,078.13 5382.65%
PENALTIES & FINES (2,000.00) (3,380.57) 1,380.57 169.03%
OPERATING GRANTS (128,304.00) (149,334.32) 21,030.32 116.39%
TRANSFER FROM RESERVES (100,300.00) (104,576.45) 4,276.45 104.26%
TOTAL ADMINISTRATION (264,204.00) (533,340.61) 269,136.61 201.87%
1 104 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
ASSESSMENT
SALE OF GOODS AND SERVICES (50.00) - (50.00) 0.00%
TRANSFER FROM RESERVES - - -
TOTAL ASSESSMENT (50.00) - (50.00) 0.00%
FIRE
SALE OF GOODS AND SERVICES (1,600.00) (210.00) (1,390.00) 13.13%
SALES TO OTHER GOVERNMENTS - - -
RENTAL INCOME (2,550.00) (6,371.16) 3,821.16 249.85%
OTHER REVENUE - - -
LICENSES & PERMITS (100.00) - (100.00) 0.00%
PENALTIES & FINES - - -
OPERATING GRANTS - - -
TRANSFER FROM RESERVES - - -
TOTAL FIRE (4,250.00) (6,581.16) 2,331.16 154.85%
ENFORCEMENT
SALES TO OTHER GOVERNMENTS (30,000.00) (30,542.00) 542.00 101.81%
PENALTIES & FINES (30,000.00) (42,844.14) 12,844.14 142.81%
TRANSFER FROM RESERVES - - -
TOTAL ENFORCEMENT (61,000.00) (75,263.92) 14,263.92 123.38%
2 105 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
TRANSPORTATION
SALE OF GOODS AND SERVICES (107,750.00) (90,541.43) (17,208.57) 84.03%
RENTAL INCOME (22,000.00) (35,888.21) 13,888.21 163.13%
OTHER REVENUE (600.00) (1,710.00) 1,110.00 285.00%
OPERATING GRANTS - - -
TRANSFER FROM RESERVES - - -
TOTAL TRANSPORTATION (130,350.00) (128,139.64) (2,210.36) 98.30%
WATER
SALE OF GOODS AND SERVICES (556,820.00) (683,851.35) 127,031.35 122.81%
SALES TO OTHER GOVERNMENTS (67,000.00) (65,879.19) (1,120.81) 98.33%
OTHER REVENUE (2,000.00) (16,258.66) 14,258.66 812.93%
PENALTIES & FINES (4,000.00) (3,386.00) (614.00) 84.65%
TRANSFER FROM RESERVES - - -
TOTAL WATER (629,820.00) (769,375.20) 139,555.20 122.16%
WASTEWATER
SALE OF GOODS AND SERVICES (13,692.00) (13,779.29) 87.29 100.64%
TOTAL WASTEWATER (13,692.00) (13,779.29) 87.29 100.64%
WASTE MANAGEMENT
SALE OF GOODS AND SERVICES (7,000.00) (12,342.20) 5,342.20 176.32%
SALES TO OTHER GOVERNMENTS (14,000.00) (14,280.00) 280.00 102.00%
TOTAL WASTE MANAGEMENT (21,000.00) (26,622.20) 5,622.20 126.77%
3 106 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
HEALTH SERVICES
RENTAL INCOME (41,667.00) - (41,667.00) 0.00%
TOTAL HEALTH SERVICES (41,667.00) - (41,667.00) 0.00%
CEMETERIES
SALE OF GOODS AND SERVICES (6,000.00) (9,866.59) 3,866.59 164.44%
TOTAL CEMETERIES (6,000.00) (9,866.59) 3,866.59 164.44%
PLANNING
SALE OF GOODS AND SERVICES (27,400.00) (44,512.66) 17,112.66 162.45%
LICENSES & PERMITS (44,000.00) (122,500.03) 78,500.03 278.41%
OPERATING GRANTS - - -
TOTAL PLANNING (71,400.00) (167,012.69) 95,612.69 233.91%
ECONOMIC DEVELOPMENT
OTHER REVENUE (35,000.00) (6,356.00) (28,644.00) 18.16%
TOTAL ECONOMIC DEVELOPMENT (35,000.00) (6,356.00) (28,644.00) 18.16%
4 107 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
AGRICULTURAL SERVICES
SALE OF GOODS AND SERVICES (19,100.00) (13,237.87) (5,862.13) 69.31%
RENTAL INCOME (9,000.00) (20,687.00) 11,687.00 229.86%
OPERATING GRANTS (218,359.46) (218,359.00) (0.46) 100.00%
TOTAL AGRICULTURAL SERVICES (246,459.46) (252,283.87) 5,824.41 102.36%
RECREATION
SALE OF GOODS AND SERVICES (58,400.00) (82,699.24) 24,299.24 141.61%
OPERATING GRANTS - - -
TRANSFER FROM RESERVES - - -
TOTAL RECREATION (58,400.00) (82,699.24) 24,299.24 141.61%
TOTAL REVENUE (32,118,975.33) (33,338,569.41) 1,219,594.08 103.80%
5 108 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
EXPENSES
GENERAL EXPENSES
SCHOOL FOUNDATION REQUISITION 5,810,903.96 5,810,903.96 - 100.00%
SEPERATE SCHOOL REQUISISTION 46,368.54 46,368.55 (0.01) 100.00%
KNEEHILL HOUSING AUTHORITY 39,801.67 39,801.85 (0.18) 100.00%
DIP / LINEAR REQUISITION - - -
TRANSFER TO OTHER GOVERNMENTS 1,099,835.24 1,034,174.74 65,660.50 94.03%
TRANSFERS TO LOCAL BOARDS and AGENCIES 45,000.00 44,639.00 361.00 99.20%
TRANSFERS TO INDIVIDUALS & ORGANIZATIONS 383,787.35 181,640.52 202,146.83 47.33%
CONTRACT & GENERAL SERVICES 13,188.00 12,704.06 483.94 96.33%
MATERIAL, GOODS, SUPPPLIES & UTILITIES - 1,468.11 (1,468.11)
PROVISION FOR ALLOWANCES 800,000.00 571,813.38 228,186.62 71.48%
AMORTIZATION OF TCA - - -
LOSS ON DISPOSAL - - -
OTHER EXPENSES - - -
TRANSFER TO RESERVES 1,494,465.67 1,444,465.67 50,000.00 96.65%
TOTAL GENERAL 9,733,350.43 9,187,979.84 545,370.59 94.40%
LEGISLATIVE
SALARIES, WAGES & BENEFITS 253,724.69 240,647.36 13,077.33 94.85%
CONTRACT & GENERAL SERVICES 253,960.00 191,149.95 62,810.05 75.27%
MATERIAL, GOODS, SUPPPLIES & UTILITIES 42,689.50 31,273.96 11,415.54 73.26%
PURCHASES FROM OTHER GOVERNMENTS - - -
OTHER EXPENSES - - -
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVE 15,750.00 15,750.00 - 100.00%
TOTAL LEGISLATIVE 566,124.19 478,821.27 87,302.92 84.58%
6 109 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
ADMINISTRATION
SALARIES, WAGES & BENEFITS 2,110,741.16 2,022,941.64 87,799.52 95.84%
CONTRACT & GENERAL SERVICES 654,508.50 511,182.61 143,325.89 78.10%
MATERIAL, GOODS, SUPPPLIES & UTILITIES 230,250.00 217,326.77 12,923.23 94.39%
PURCHASES FROM OTHER GOVERNMENTS 3,600.00 2,467.57 1,132.43 68.54%
OTHER EXPENSES 7,250.00 7,410.69 (160.69) 102.22%
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVE 365,483.00 390,483.00 (25,000.00) 106.84%
TOTAL ADMINISTRATION 3,371,832.66 3,151,812.28 220,020.38 93.47%
ASSESSMENT
SALARIES, WAGES & BENEFITS - 11.62 (11.62)
CONTRACT & GENERAL SERVICES 202,867.00 200,061.26 2,805.74 98.62%
MATERIAL, GOODS, SUPPPLIES & UTILITIES - - -
PURCHASES FROM OTHER GOVERNMENTS 60,000.00 - 60,000.00 0.00%
OTHER EXPENSES - - -
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVE - - -
TOTAL ASSESSMENT 262,867.00 200,072.88 62,794.12 76.11%
7 110 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
FIRE
SALARIES, WAGES & BENEFITS 65,056.08 68,285.79 (3,229.71) 104.96%
CONTRACT & GENERAL SERVICES 278,627.00 237,249.56 41,377.44 85.15%
MATERIAL, GOODS, SUPPPLIES & UTILITIES 21,000.00 25,841.96 (4,841.96) 123.06%
PURCHASES FROM OTHER GOVERNMENTS - - -
OTHER EXPENSES - - -
TRANSFERS TO INDIVIDUALS & ORGANIZATIONS 15,000.00 30,521.07 (15,521.07) 203.47%
TRANSFER TO OTHER GOVERNMENTS 216,000.00 221,825.22 (5,825.22) 102.70%
TRANSFER TO RESERVES - - -
TOTAL FIRE 595,683.08 583,723.60 11,959.48 97.99%
EMERGENCY MANAGEMENT
SALARIES, WAGES & BENEFITS 12,919.13 16,055.77 (3,136.64) 124.28%
CONTRACT & GENERAL SERVICES 5,600.00 2,310.27 3,289.73 41.25%
MATERIAL, GOODS, SUPPPLIES & UTILITIES 1,000.00 436.95 563.05 43.70%
TRANSFER TO RESERVES - - -
TOTAL EMERGENCY MANAGEMENT 19,519.13 18,802.99 716.14 96.33%
ENFORCEMENT
SALARIES, WAGES & BENEFITS 190,580.63 193,192.86 (2,612.23) 101.37%
CONTRACT & GENERAL SERVICES 34,359.00 24,563.60 9,795.40 71.49%
MATERIAL, GOODS, SUPPPLIES & UTILITIES 23,000.00 15,201.62 7,798.38 66.09%
PURCHASES FROM OTHER GOVERNMENTS - - -
OTHER EXPENSES - - -
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVES - - -
TOTAL ENFORCEMENT 247,939.63 232,958.08 14,981.55 93.96%
8 111 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
HEALTH AND SAFETY
SALARIES, WAGES & BENEFITS 95,060.82 95,868.59 (807.77) 100.85%
CONTRACT & GENERAL SERVICES 15,540.00 14,640.75 899.25 94.21%
MATERIAL, GOODS, SUPPPLIES & UTILITIES 9,750.00 4,188.82 5,561.18 42.96%
PURCHASES FROM OTHER GOVERNMENTS - - -
OTHER EXPENSES - - -
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVE - - -
TOTAL HEALTH AND SAFETY 120,350.82 114,698.16 5,652.66 95.30%
TRANSPORTATION
SALARIES, WAGES & BENEFITS 3,484,835.40 3,361,750.92 123,084.48 96.47%
CONTRACT & GENERAL SERVICES - ROAD PROJECTS 200,000.00 116,770.77 83,229.23 58.39%
CONTRACT & GENERAL SERVICES - GRAVEL 4,000.00 3,375.00 625.00 84.38%
CONTRACT & GENERAL SERVICES - GRADER 540,000.00 410,142.71 129,857.29 75.95%
CONTRACT & GENERAL SERVICES 412,409.00 358,342.62 54,066.38 86.89%
MATERIAL, GOODS, SUPPPLIES & UTILITIES - FUEL 900,000.00 774,720.79 125,279.21 86.08%
MATERIAL, GOODS, SUPPPLIES & UTILITIES - GROUND 362,500.00 284,593.78 77,906.22 78.51%
MATERIAL, GOODS, SUPPPLIES & UTILITIES- SHOP 671,250.00 665,997.16 5,252.84 99.22%
MATERIAL, GOODS, SUPPPLIES & UTILITIES - UTILITIES 139,300.00 156,736.60 (17,436.60) 112.52%
PURCHASES FROM OTHER GOVERNMENTS - - -
OTHER EXPENSES - - -
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVE - - -
TOTAL TRANSPORTATION 6,714,294.40 6,132,430.35 581,864.05 91.33%
9 112 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
BRIDGES
SALARIES, WAGES & BENEFITS - - -
CONTRACT & GENERAL SERVICES 145,000.00 92,416.35 52,583.65 63.74%
MATERIAL, GOODS, SUPPPLIES & UTILITIES - - -
PURCHASES FROM OTHER GOVERNMENTS - - -
OTHER EXPENSES - - -
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVE - - -
TOTAL BRIDGES 145,000.00 92,416.35 52,583.65 63.74%
WATER
SALARIES, WAGES & BENEFITS 482,009.30 482,330.03 (320.73) 100.07%
CONTRACT & GENERAL SERVICES 87,539.00 68,889.72 18,649.28 78.70%
MATERIAL, GOODS, SUPPPLIES & UTILITIES 816,775.00 861,153.19 (44,378.19) 105.43%
PURCHASES FROM OTHER GOVERNMENTS 72,660.00 69,199.00 3,461.00 95.24%
OTHER EXPENSES - - -
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVE - - -
FINANCING - PRINCIPLE/INTEREST - - -
TOTAL WATER 1,458,983.30 1,481,571.94 (22,588.64) 101.55%
10 113 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
WASTEWATER
SALARIES, WAGES & BENEFITS 70,236.56 70,970.54 (733.98) 101.05%
CONTRACT & GENERAL SERVICES - - -
MATERIAL, GOODS, SUPPPLIES & UTILITIES 22,630.00 12,115.00 10,515.00 53.54%
PURCHASES FROM OTHER GOVERNMENTS - - -
OTHER EXPENSES - - -
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVE - - -
TOTAL WASTEWATER 92,866.56 83,085.54 9,781.02 89.47%
WASTE MANAGEMENT
SALARIES, WAGES & BENEFITS 133,962.50 139,993.42 (6,030.92) 104.50%
CONTRACT & GENERAL SERVICES 72,566.00 70,388.16 2,177.84 97.00%
MATERIAL, GOODS, SUPPPLIES & UTILITIES 1,000.00 384.51 615.49 38.45%
PURCHASES FROM OTHER GOVERNMENTS 194,540.00 189,360.00 5,180.00 97.34%
OTHER EXPENSES 60,250.60 59,669.81 580.79 99.04%
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVE - - -
TOTAL WASTE MANAGEMENT 462,319.10 459,795.90 2,523.20 99.45%
HEALTH SERVICES
CONTRACT & GENERAL SERVICES 22,914.00 4,292.95 18,621.05 18.74%
TRANSFER TO RESERVES - - -
TOTAL HEALTH SERVICES 22,914.00 4,292.95 18,621.05 18.74%
11 114 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
CEMETERY
SALARIES, WAGES & BENEFITS 84,454.61 71,229.29 13,225.32 84.34%
CONTRACT & GENERAL SERVICES 10,000.00 7,350.00 2,650.00 73.50%
MATERIAL, GOODS, SUPPPLIES & UTILITIES 5,000.00 4,488.35 511.65 89.77%
PURCHASES FROM OTHER GOVERNMENTS - - -
OTHER EXPENSES - - -
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVE - - -
TOTAL CEMETERY 99,454.61 83,067.64 16,386.97 83.52%
PLANNING AND DEVELOPMENT
SALARIES, WAGES & BENEFITS 375,450.00 338,987.69 36,462.31 90.29%
CONTRACT & GENERAL SERVICES 77,709.00 45,824.71 31,884.29 58.97%
MATERIAL, GOODS, SUPPPLIES & UTILITIES 1,000.00 669.91 330.09 66.99%
PURCHASES FROM OTHER GOVERNMENTS - - -
OTHER EXPENSES 500.00 633.45 (133.45) 126.69%
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVE - 6,752.40 (6,752.40)
TOTAL PLANNING AND DEVELOPMENT 454,659.00 392,868.16 61,790.84 86.41%
12 115 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
ECONOMIC DEVELOPMENT
SALARIES, WAGES & BENEFITS 121,893.58 82,948.26 38,945.32 68.05%
CONTRACT & GENERAL SERVICES 73,340.00 40,738.16 32,601.84 55.55%
MATERIAL, GOODS, SUPPPLIES & UTILITIES 5,000.00 52.85 4,947.15 1.06%
PURCHASES FROM OTHER GOVERNMENTS - - -
OTHER EXPENSES - - -
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVE 55,000.00 55,000.00 - 100.00%
TOTAL ECONOMIC DEVELOPMENT 255,233.58 178,739.27 76,494.31 70.03%
AGRICULTURAL
SALARIES, WAGES & BENEFITS 200,895.06 196,893.18 4,001.88 98.01%
CONTRACT & GENERAL SERVICES 254,774.00 237,554.60 17,219.40 93.24%
MATERIAL, GOODS, SUPPPLIES & UTILITIES 160,200.00 147,317.64 12,882.36 91.96%
PURCHASES FROM OTHER GOVERNMENTS - - -
OTHER EXPENSES 20,000.00 19,657.53 342.47 98.29%
TRANSFER TO OTHER GOVERNMENTS - - -
TRANSFER TO RESERVES - - -
TOTAL AGRICULTURAL 635,869.06 601,422.95 34,446.11 94.58%
13 116 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
RECREATION
SALARIES, WAGES & BENEFITS 341,095.83 326,997.09 14,098.74 95.87%
CONTRACT & GENERAL SERVICES 109,196.00 93,454.50 15,741.50 85.58%
MATERIAL, GOODS, SUPPPLIES & UTILITIES 119,000.00 104,898.75 14,101.25 88.15%
PURCHASES FROM OTHER GOVERNMENTS - - -
OTHER EXPENSES - - -
TRANSFER TO OTHER GOVERNMENTS 45,000.00 44,941.25 58.75 99.87%
TRANSFERS TO LOCAL BOARDS and AGENCIES - - -
TRANSFERS TO INDIVIDUALS & ORGANIZATIONS - - -
TRANSFER TO RESERVE - - -
TOTAL RECREATION 614,291.83 570,291.59 44,000.24 92.84%
CULTURAL
TRANSFERS TO LOCAL BOARDS and AGENCIES 48,275.01 48,275.01 - 100.00%
TOTAL CULTURAL 48,275.01 48,275.01 - 100.00%
TOTAL EXPENSES 25,921,827.39 24,097,126.75 1,824,700.64 92.96%
14 117 2018.04.10
KNEEHILL COUNTY
OPERATING BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
NET REVENUE OVER EXPENSES BEFORE
ADJUSTMENTS (6,197,147.94) (9,241,442.66) 3,044,294.72 149.12%
CONTRA'S TO OPERATING - (476,284.66) 476,284.66
TOTAL TRANSFER TO GRAVEL INVENTORY PROJECTS 488,347.00 488,347.00 - 100.00%
TOTAL TRANSFER TO NON TCA PROJECTS 277,429.00 275,724.47 1,704.53 99.39%
TOTAL TRANSFER TO TCA PROJECTS 5,431,371.94 5,439,509.76 (8,137.82) 100.15%
NET REVENUE OVER EXPENSES AFTER ADJUSTMENTS - (3,514,146.09) 3,514,146.09
15 118 2018.04.10
KNEEHILL COUNTY
FINAL PROJECT AND CAPITAL BUDGET
Year To Date Dec 31, 2017
2017 Fiscal Year 2017 Total
Budget Description Amount Project Status Notes
Carry forward to
2018 Budget #
Year to Date Dec
31, 2017
Budget to actual
variance
TOTAL NET OPERATING BEFORE COMMITTED (6,197,147.94)
CAPITAL EQUIPMENT PLAN CONTRIBUTION 1,892,796.00 1,892,795.63 0.37
(This is the annual funding contribution - new upfront
purchases to plan are in TCA projects below)
TOTAL CAPITAL EQUIPMENT REPLACEMENT PLAN 1,892,796.00 Transfer to reserve complete as per Budget No B1701
WATER SERVICE AREA TAX & SPECIAL BENEFITING
LEVY 1,418,108.94 1,418,108.94 -
WSA TAX & SPECIAL BENEFITING LEVY 1,418,108.94 Transfer to reserve complete as per Budget No B1702
TOTAL NET OPERATING AFTER COMMITTED (2,886,243.00) 3,310,904.57 0.37
GRAVEL ACQUISITION PROJECTS
CONTRACT PURCHASES 3,153,100.00
Gravel Purchases - 3 year contract for 150,000 tonne / yr.
2016 to 2018. Plus 30,000 tonne 2,900,000.00 LaFarge gravel spring 2018. Peoples finished in
January 2018 Yes B1710 2,451,690.17 448,309.83
Gravel Purchases - 2016 carry forward 253,100.00 Completed No B1603 115,000.00 138,100.00
TRANSFER TO RESERVE 400,000.00
Transfer to Gravel Reserve 400,000.00 Transfer to reserve complete as per Budget No B1711 400,000.00 -
TOTAL GRAVEL ACQUISITION PROJECTS 3,553,100.00 2,966,690.17 586,409.83
1 2018-03-161192018.04.10
KNEEHILL COUNTY
FINAL PROJECT AND CAPITAL BUDGET
Year To Date Dec 31, 2017
2017 Fiscal Year 2017 Total
Budget Description Amount Project Status Notes
Carry forward to
2018 Budget #
Year to Date Dec
31, 2017
Budget to actual
variance
NON TCA PROJECTS
ADMINISTRATION 103,000.00
Budgeting Software 70,000.00 In progress. Completed 70% of operating and wages Yes B1720 13,845.26 56,154.74
Asset Management Plan 18,000.00 Complete - phases 1 and 2. Need to budget phases 3-7
under different project No B1721 17,500.00 500.00
Capital Planning Analysis Software 15,000.00 To be completed in Yes B1722 3,750.00 11,250.00
FIRE 49,614.00
ACP - Fire Department Training - 2015 carry forward 49,614.00 Completed No B1573 43,994.51 5,619.49
TRANSPORTATION 1,245,000.00
Contract Shoulder Pull - 68 miles south part of county 1,200,000.00 Completed No B1723 1,199,634.00 366.00
Keivers Lake Access Road & Upper Campground - Dust
Control 45,000.00 Completed No B1724 44,161.47 838.53
WATER 1,156,852.00
Sunnyslope Engineering - System Upgrade 50,000.00 Still being completed by Engineer Yes B1725 13,141.25 36,858.75
Churchill Water Engineering - 2016 carry forward 1,106,852.00 Is being looked at it to be used for a future Churchill
project No
B1606
140,124.81 966,727.19
WASTEWATER 50,000.00
Engineering - Lagoon Easements (Torrington, Wimborne,
Huxley, Swalwell) 50,000.00 Still being completed by Engineer Yes B1726 4,287.25 45,712.75
CEMETERY 33,772.00
Survey & Register Cemetery Boundaries - 2016 carry forward 17,772.00 95% Complete Yes B1607 9,100.00 8,672.00
Arthurville Cemetery Project 16,000.00 95% Complete Yes B1727 13,651.93 2,348.07
PLANNING 134,135.00
Development Agreement for BMR - 2016 carry forward 15,000.00 Funds moved to operating budget No B1608 10,852.54 4,147.46
Land services to consolidate various Kneehill County titles -
2016 carry forward 13,723.00 Completed No B1609 13,723.00
Expert Review on agreements - 2016 carry forward 34,660.00 Funds moved to operating budget No B1657 14,314.00 20,346.00
Planning & Development System - 2016 carry forward 30,116.00 To be completed in 2018 Yes B1658 21,120.00 8,996.00
GMSS - General Municipal Service Standard Policy - 2015
carry forward 40,636.00 Completed No B1510 40,636.00
TOTAL NON TCA PROJECTS 2,772,373.00 1,549,477.02 1,222,895.98
2 2018-03-161202018.04.10
KNEEHILL COUNTY
FINAL PROJECT AND CAPITAL BUDGET
Year To Date Dec 31, 2017
2017 Fiscal Year 2017 Total
Budget Description Amount Project Status Notes
Carry forward to
2018 Budget #
Year to Date Dec
31, 2017
Budget to actual
variance
TANGIBLE CAPITAL ASSET (TCA) PROJECTS
ADMINISTRATION 115,000.00
Administration Parking Lot Chain Link Fence 15,000.00 Completed No B1740 9,930.00 5,070.00
Admin / Medical Sidewalk 100,000.00 Completed - external cost approx $32,000.00 No B1741 - 100,000.00
FIRE 31,984.00
Torrington - Move fuel tank - 2016 carry forward 7,198.00 Completed No B1611 3,102.86 4,095.14
Wimborne Fire Tower (replace) - 2015 carry forward 17,133.00 Completed, left over funds to structure project B1575 No B1574 5,758.21 11,374.79
Containerized Fire Training Structure - 2015 carry forward 7,653.00 Completed No B1575 24,647.27 (16,994.27)
TRANSPORTATION 5,033,035.00
Huxley - Micro surface Roads 220,000.00 Move into spring 2018 - additional funding request
2018 Yes B1742 6,602.30 213,397.70
Buffalo Jump and Hastie Road - Micro surface, 17 & 4 KM 1,100,000.00 Completed No B1743 1,065,461.90 34,538.10
Buffalo Jump Road Operating Surplus to Reserve 562,500.00 Completed No B1743A 562,500.00 -
Sharples Road Engineering for 2018 - #7 road plan 125,000.00 On going, carry forward into 2018 Yes B1744 103,078.70 21,921.30
Road Rebuild RR251 2,965,000.00 Carry forward to 2018 Yes B1754 65,508.42 2,899,491.58
2014 - Boulton - Eagleview Ranch - Road Development Cost
Share - 2014 carry forward 25,000.00 Completed No B1407 25,000.00 -
Fuel Tanks and meters
(Gravel,Maintenance,Wimborne,Acme,Carbon) - 2015 carry
forward
35,535.00 Completed No
B1520
1,684.70 33,850.30
HEALTH SERVICES 250,000.00
Old Medical Clinic Renovations - 2016 carry forward 250,000.00 not completed spring 2018 Yes B1619 223,816.44 26,183.56
WATER 165,000.00
Cost Share Waterline Extensions (as per policy 14-12) 50,000.00 None done in 2017 No B1745 50,000.00
Replace PVC Header to Stainless Steel - Sunnyslope 15,000.00 Complete No B1746 9,173.00 5,827.00
Churchill Water Storage 100,000.00 Contract with contractor was cancelled due to lack of
action and lack of submittal requests No
B1747
- 100,000.00
WASTEWATER 42,000.00
Sewer Main Line Inspection Camera 42,000.00 Completed No B1748 42,000.00 -
WASTE MANAGEMENT 45,000.00
Install / Repair Fencing (Linden Transfer Site) 45,000.00 Completed No B1749 39,470.00 5,530.00
AG SERVICES 9,875.00
Fencing of Clay Pit (Finn Hall Pit) - 2016 carry forward 9,875.00 Completed No B1625 6,400.00 3,475.00
PARKS and RECREATION 613,270.28
Horseshoe Canyon trail & site Development 500,000.00 In Progress Yes B1750 372,977.88 127,022.12
Orkney Lookout Washrooms 35,000.00 Completed No B1751 28,440.00 6,560.00
Keivers Lake Serviced Stall Expansion 50,000.00 Completed No B1752 41,127.50 8,872.50
New Recreation Site Phase 1 13,253.72 Completed No B1626 13,238.16 15.56
Keivers Lake Power & Water upgrade to stalls 15,016.56 Completed No B1627 14,390.00 626.56
TOTAL TCA WITHOUT CAPITAL EQUIPMENT PLAN 6,305,164.28 2,664,307.34 3,640,856.94
3 2018-03-161212018.04.10
KNEEHILL COUNTY
FINAL PROJECT AND CAPITAL BUDGET
Year To Date Dec 31, 2017
2017 Fiscal Year 2017 Total
Budget Description Amount Project Status Notes
Carry forward to
2018 Budget #
Year to Date Dec
31, 2017
Budget to actual
variance
CAPITAL EQUIPMENT PLAN - NEW TO PLAN
TO FUND UP FRONT PURCHASES 15,000.00
Parks Utility Trailer 15,000.00 Completed No B1753 11,099.81 3,900.19
TOTAL CAPITAL EQUIPMENT PLAN NEW TO PLAN 15,000.00 11,099.81 3,900.19
CAPITAL EQUIPMENT PLAN REPLACEMENT
Capital Purchases for 2017 1,952,100.00
2012 Chev Tahoe and Special Equipment (E0112 -TBS) 45,000.00 Completed No B1760 45,242.25 (242.25)
2007 Extrication Rescue Tools (LFD) 40,000.00 Completed No B1761 36,714.00 3,286.00
2015 Bobcat S590 ACS (M6116) 65,000.00 Completed No B1762 60,773.00 4,227.00
2016 BOBCAT T870 and Engine Upgrade (M6416) 103,000.00 Completed No B1763 81,160.63 21,839.37
2011 John Deere 870 G Grader (Div 6) (M5611) 457,795.00 Completed No B1764 432,925.00 24,870.00
2007 CAT 966H LOADER (G5207) 525,000.00 Completed No B1765 513,440.00 11,560.00
2010 Dodge 1500 SLT QC 4x4 (M0310) 35,000.00 Completed No B1766 34,399.49 600.51
2010 Dodge 1500 SLT QC 4x4 (M0710) 35,000.00 Completed No B1767 34,252.07 747.93
2012 Freightliner M2 Hydrovac (M2012) 450,000.00 Completed No B1768 433,204.25 16,795.75
2012 Ford F150 XLT 4x4 (U0412) 35,000.00 Completed No B1769 34,882.72 117.28
2010 Ford F150 (U0511 TBS) 35,000.00 Completed No B1770 33,485.10 1,514.90
2002 Spray Truck System (A0702) - 2016 carry forward 22,805.00 Incomplete postponed until further notice No B1652 22,805.00
2014 John Deere 1025R Sub-Compact Utility Tractor w/ H120
Loader and 60D Deck (P7614) 20,000.00 Completed No B1771 19,940.48 59.52
2014 John Deere 1435 Series II Front Mower w/ 72" RD Deck
(P7214) 40,000.00 Completed No B1772 39,802.14 197.86
2008 Double E Equipment Tag Trailer (Sold in 2014) 8,500.00 Completed No B1773 5,342.00 3,158.00
1/2 Tonne Extended Cab 35,000.00 Completed No B1774 33,485.10 1,514.90
TOTAL CAPITAL EQUIPMENT PLAN PURCHASES 1,952,100.00 1,839,048.23 113,051.77
PROJECT AND CAPITAL SUMMARY
CAPITAL EQUIPMENT PLAN CONTRIBUTION 1,892,796.00 1,892,795.63 0.37
WSA TAX & SPECIAL BENEFITING LEVY 1,418,108.94 1,418,108.94 -
GRAVEL 3,553,100.00 2,966,690.17 586,409.83
NON TCA 2,772,373.00 1,549,477.02 1,222,895.98
TCA WITHOUT CAPITAL EQUIPMENT PLAN 6,320,164.28 2,675,407.15 3,644,757.13
TCA CAPITAL EQUIPMENT PLAN 1,952,100.00 1,839,048.23 113,051.77
TOTAL OF ALL PROJECT EXPENDITURES 17,908,642.22 12,341,527.14 5,567,115.08
4 2018-03-161222018.04.10
KNEEHILL COUNTY
FINAL PROJECT AND CAPITAL BUDGET
Year To Date Dec 31, 2017
2017 Fiscal Year 2017 Total
Budget Description Amount Project Status Notes
Carry forward to
2018 Budget #
Year to Date Dec
31, 2017
Budget to actual
variance
CAPITAL EQUIPMENT PLAN REPLACEMENT
Capital Sales for 2017 498,800.00
2012 Chev Tahoe and Special Equipment (E0112 -TBS) 8,000.00 Completed No B1760S 9,280.00 (1,280.00)
2007 Extrication Rescue Tools (LFD) 5,000.00 Completed No B1761S 10,000.00 (5,000.00)
2015 Bobcat S590 ACS (M6116) 55,000.00 Completed No B1762S 38,750.00 16,250.00
2016 BOBCAT T870 and Engine Upgrade (M6416) 100,000.00 Completed No B1763S 77,160.63 22,839.37
2011 John Deere 870 G Grader (Div 6) (M5611) 130,000.00 Completed No B1764S 102,700.00 27,300.00
2007 CAT 966H LOADER (G5207) 100,000.00 Completed No B1765S 102,700.00 (2,700.00)
2010 Dodge 1500 SLT QC 4x4 (M0310) 4,000.00 Completed No B1766S 7,000.00 (3,000.00)
2010 Dodge 1500 SLT QC 4x4 (M0710) 4,000.00 Completed No B1767S 5,100.00 (1,100.00)
2012 Freightliner M2 Hydrovac (M2012) 60,000.00 Completed No B1768S 81,650.00 (21,650.00)
2012 Ford F150 XLT 4x4 (U0412) 4,000.00 Completed No B1769S 5,765.00 (1,765.00)
2010 Ford F150 (U0511 TBS) 4,000.00 Completed No B1770S 6,430.00 (2,430.00)
2014 John Deere 1025R Sub-Compact Utility Tractor w/ H120
Loader and 60D Deck (P7614) 5,000.00 Completed No B1771S 10,000.00 (5,000.00)
2014 John Deere 1435 Series II Front Mower w/ 72" RD Deck
(P7214) 15,000.00 To be sold in 2018 Yes B1772S 15,000.00
2008 Double E Equipment Tag Trailer (Sold in 2014) 800.00 CEP timing - Sold in 2014 No B1773S 800.00
1/2 Tonne Extended Cab 4,000.00 B1774S 4,000.00
TOTAL CAPITAL EQUIPMENT PLAN SALES 498,800.00 456,535.63 42,264.37
5 2018-03-161232018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
GRAVEL ACQUISITION PROJECTS
FUNDING:
FROM OPERATING (488,347.00) (488,347.00) - 100.00%
FROM GRANTS (2,811,653.00) (2,451,690.17) (359,962.83) 87.20%
FROM RESERVES (253,100.00) (115,000.00) (138,100.00) 45.44%
EXPENSES:
PROJECTS - - -
CONTRACT PURCHASES 3,153,100.00 2,566,690.17 586,409.83 81.40%
GRAVEL USED FROM INVENTORY - 1,983,542.53 (1,983,542.53)
TRANSFER TO RESERVES 400,000.00 488,347.00 (88,347.00) 122.09%
NET GRAVEL ACQUISITION PROJECTS - 1,983,542.53 (1,983,542.53)
1 124 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
NON TCA PROJECTS
ADMINISTRATION PROJECTS
FUNDING PROJECTS:
FROM OPERATING (103,000.00) (35,095.26) (67,904.74) 34.07%
FROM RESERVES - - -
PROJECT EXPENSES
PROJECTS 103,000.00 35,095.26 67,904.74 34.07%
ADMINISTRATION PROJECTS NET BALANCE - - -
FIRE PROJECTS
FUNDING PROJECTS:
FROM OPERATING - - -
FROM GRANTS (49,614.00) (43,994.51) (5,619.49) 88.67%
FROM RESERVES - - -
PROJECT EXPENSES
PROJECTS 49,614.00 43,994.51 5,619.49 88.67%
FIRE PROJECTS NET BALANCE - - -
2 125 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
TRANSPORTATION PROJECTS
FUNDING PROJECTS:
FROM OPERATING (74,429.00) (73,224.47) (1,204.53) 98.38%
FROM GRANTS (1,170,571.00) (1,170,571.00) - 100.00%
FROM RESERVES - - -
PROJECT EXPENSES:
PROJECTS 1,245,000.00 1,243,795.47 1,204.53 99.90%
TRANSPORTATION PROJECTS NET BALANCE - - 0.00
WATER PROJECTS
FUNDING PROJECTS:
FROM OPERATING (50,000.00) (13,141.25) (36,858.75) 26.28%
FROM RESERVES (1,106,852.00) (140,124.81) (966,727.19) 12.66%
PROJECTS EXPENSES:
PROJECTS 1,156,852.00 153,266.06 1,003,585.94 13.25%
WATER PROJECTS NET BALANCE - - -
WASTEWATER PROJECTS
FUNDING PROJECTS:
FROM OPERATING (50,000.00) (4,287.25) (45,712.75) 8.57%
FROM RESERVES - - -
PROJECTS EXPENSES:
PROJECTS 50,000.00 4,287.25 45,712.75 8.57%
WASTEWATER PROJECTS NET BALANCE - - -
3 126 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
CEMETERY PROJECTS
FUNDING PROJECTS:
FROM OPERATING - - -
FROM RESERVES (33,772.00) (22,751.93) (11,020.07) 67.37%
PROJECT EXPENSES:
PROJECTS 33,772.00 22,751.93 11,020.07 67.37%
CEMETERY PROJECTS NET BALANCE - - -
PLANNING AND DEVELOPMENT PROJECTS
FUNDING PROJECTS:
FROM OPERATING - - -
FROM GRANTS - - -
FROM RESERVES (134,135.00) (46,286.54) (87,848.46) 34.51%
PROJECT EXPENSES:
PROJECTS 134,135.00 46,286.54 87,848.46 34.51%
PLANNING AND DEVELOPMENT PROJECTS NET BALANCE - - -
NON TCA PROJECTS
TOTAL OF ALL DEPARTMENTS
FUNDING PROJECTS:
FROM OPERATING (277,429.00) (125,748.23) (151,680.77) 45.33%
FROM GRANTS (1,220,185.00) (1,214,565.51) (5,619.49) 99.54%
FROM RESERVES (1,274,759.00) (209,163.28) (1,065,595.72) 16.41%
PROJECT EXPENSES:
PROJECTS 2,772,373.00 1,549,477.02 1,222,895.98 55.89%
ALL DEPARTMENTS NET BALANCE - - (0.00)
4 127 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
TANGIBLE CAPITAL ASSET (TCA) PROJECTS
ADMINISTRATION
FUNDING CAPITAL PROJECTS:
FROM OPERATING (137,678.94) (32,608.57) (105,070.37) 23.68%
GRANTS AND CONTRIBUTED - - -
RESERVES (45,000.00) (45,242.25) 242.25 100.54%
SALE OF TANGIBLE CAPTIAL ASSETS (8,000.00) (9,280.00) 1,280.00 116.00%
CAPITAL PROJECT EXPENSES:
ENGINEERED STRUCTURES -
BUILDINGS - - -
LAND IMPROVEMENTS 115,000.00 9,930.00 105,070.00 8.63%
LAND - - -
MACHINERY AND EQUIPMENT - - -
VEHICLES 45,000.00 45,242.25 (242.25) 100.54%
TRANSFER TO CAPITAL RESERVE:
PROJECT RESERVE - - -
CAPITAL EQUIPMENT PLAN 30,678.94 31,958.57 (1,279.63) 104.17%
ADMINISTRATION NET BALANCE - - -
5 128 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
FIRE
FUNDING CAPITAL PROJECTS:
FROM OPERATING (366,310.00) (366,310.00) - 100.00%
GRANTS AND CONTRIBUTED (24,786.00) (30,405.48) 5,619.48 122.67%
RESERVES (47,198.00) (39,816.86) (7,381.14) 84.36%
SALE OF TANGIBLE CAPTIAL ASSETS (5,000.00) (10,000.00) 5,000.00 200.00%
CAPITAL PROJECT EXPENSES:
ENGINEERED STRUCTURES 17,133.00 5,758.21 11,374.79 33.61%
BUILDINGS 7,653.00 24,647.27 (16,994.27) 322.06%
LAND IMPROVEMENTS - - -
LAND - - -
MACHINERY AND EQUIPMENT 47,198.00 39,816.86 7,381.14 84.36%
VEHICLES - - -
TRANSFER TO CAPITAL RESERVE:
PROJECT RESERVE - - -
CAPITAL EQUIPMENT PLAN 371,310.00 376,310.00 (5,000.00) 101.35%
FIRE NET BALANCE - - -
6 129 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
ENFORCEMENT
FUNDING CAPITAL PROJECTS:
FROM OPERATING (32,660.00) (32,660.00) - 100.00%
GRANTS AND CONTRIBUTED - - -
RESERVES - - -
SALE OF TANGIBLE CAPTIAL ASSETS - (23,809.53) 23,809.53
CAPITAL PROJECT EXPENSES:
ENGINEERED STRUCTURES - - -
BUILDINGS - - -
LAND IMPROVEMENTS - - -
LAND - - -
MACHINERY AND EQUIPMENT - - -
VEHICLES - - -
TRANSFER TO CAPITAL RESERVE:
PROJECT RESERVE - - -
CAPITAL EQUIPMENT PLAN 32,660.00 56,469.53 (23,809.53) 172.90%
ENFORCEMENT NET BALANCE - - -
7 130 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
TRANSPORTATION
FUNDING CAPITAL PROJECTS:
FROM OPERATING (2,407,201.05) (2,520,068.74) 112,867.69 104.69%
GRANTS AND CONTRIBUTED (829,033.00) (892,418.96) 63,385.96 107.65%
RESERVES (4,696,330.00) (1,682,347.56) (3,013,982.44) 35.82%
SALE OF TANGIBLE CAPTIAL ASSETS (453,000.00) (415,060.63) (37,939.37) 91.62%
CAPITAL PROJECT EXPENSES:
ENGINEERED STRUCTURES 4,435,000.00 1,476,442.07 2,958,557.93 33.29%
BUILDINGS - - -
LAND IMPROVEMENTS - - -
LAND - 1.00 (1.00)
MACHINERY AND EQUIPMENT 1,186,330.00 1,089,983.33 96,346.67 91.88%
VEHICLES 520,000.00 501,855.81 18,144.19 96.51%
TRANSFER TO CAPITAL RESERVE:
PROJECT RESERVE 562,500.00 797,819.00 (235,319.00) 141.83%
CAPITAL EQUIPMENT PLAN 1,681,734.05 1,643,794.68 37,939.37 97.74%
TRANSPORTATION NET BALANCE - - -
8 131 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
WATER
FUNDING CAPITAL PROJECTS:
FROM OPERATING (1,653,727.99) (1,553,931.18) (99,796.81) 93.97%
GRANTS AND CONTRIBUTED - - -
RESERVES (70,000.00) (68,367.82) (1,632.18) 97.67%
SALE OF TANGIBLE CAPTIAL ASSETS (8,000.00) (12,195.00) 4,195.00 152.44%
CAPITAL PROJECT EXPENSES:
ENGINEERED STRUCTURES 165,000.00 9,173.00 155,827.00 5.56%
BUILDINGS - - -
LAND IMPROVEMENTS - - -
LAND - - -
MACHINERY AND EQUIPMENT - - -
VEHICLES 70,000.00 68,367.82 1,632.18 97.67%
TRANSFER TO CAPITAL RESERVE:
PROJECT RESERVE 1,418,108.94 1,474,139.13 (56,030.19) 103.95%
CAPITAL EQUIPMENT PLAN 78,619.05 82,814.05 (4,195.00) 105.34%
WATER NET BALANCE - - -
9 132 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
WASTEWATER
FUNDING CAPITAL PROJECTS:
FROM OPERATING (42,000.00) (42,000.00) - 100.00%
GRANTS AND CONTRIBUTED - - -
RESERVES - - -
SALE OF TANGIBLE CAPTIAL ASSETS - - -
CAPITAL PROJECT EXPENSES:
ENGINEERED STRUCTURES - - -
BUILDINGS - - -
LAND IMPROVEMENTS - - -
LAND - - -
MACHINERY AND EQUIPMENT 42,000.00 42,000.00 - 100.00%
VEHICLES - - -
TRANSFER TO CAPITAL RESERVE:
PROJECT RESERVE - - -
CAPITAL EQUIPMENT PLAN - - -
WASTEWATER NET BALANCE - - -
10 133 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
WASTE MANAGEMENT
FUNDING CAPITAL PROJECTS:
FROM OPERATING (45,000.00) (39,470.00) (5,530.00) 87.71%
GRANTS AND CONTRIBUTED - - -
RESERVES - - -
SALE OF TANGIBLE CAPTIAL ASSETS - - -
CAPITAL PROJECT EXPENSES:
ENGINEERED STRUCTURES - - -
BUILDINGS - - -
LAND IMPROVEMENTS 45,000.00 39,470.00 5,530.00 87.71%
LAND - - -
MACHINERY AND EQUIPMENT - - -
VEHICLES - - -
TRANSFER TO CAPITAL RESERVE:
PROJECT RESERVE - - -
CAPITAL EQUIPMENT PLAN - - -
WASTE MANAGEMENT NET BALANCE - - -
11 134 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
HEALTH SERVICES
FUNDING CAPITAL PROJECTS:
FROM OPERATING - - -
GRANTS AND CONTRIBUTED - - -
RESERVES (250,000.00) (223,816.44) (26,183.56) 89.53%
SALE OF TANGIBLE CAPTIAL ASSETS - - -
CAPITAL PROJECT EXPENSES:
ENGINEERED STRUCTURES - - -
BUILDINGS 250,000.00 223,816.44 26,183.56 89.53%
LAND IMPROVEMENTS - - -
LAND - - -
MACHINERY AND EQUIPMENT - - -
VEHICLES - - -
TRANSFER TO CAPITAL RESERVE:
PROJECT RESERVE - - -
CAPITAL EQUIPMENT PLAN - - -
HEALTH SERVICES NET BALANCE - - -
12 135 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
AGRICULTURAL
FUNDING CAPITAL PROJECTS:
FROM OPERATING (93,432.06) (93,432.06) - 100.00%
GRANTS AND CONTRIBUTED - - -
RESERVES (32,680.00) (6,400.00) (26,280.00) 19.58%
SALE OF TANGIBLE CAPTIAL ASSETS - - -
CAPITAL PROJECT EXPENSES:
ENGINEERED STRUCTURES - - -
BUILDINGS - - -
LAND IMPROVEMENTS - - -
LAND 9,875.00 6,400.00 3,475.00 64.81%
MACHINERY AND EQUIPMENT 22,805.00 - 22,805.00 0.00%
VEHICLES - - -
TRANSFER TO CAPITAL RESERVE:
PROJECT RESERVE - - -
CAPITAL EQUIPMENT PLAN 93,432.06 93,432.06 - 100.00%
AGRICULTURAL NET BALANCE - - -
13 136 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
RECREATION
FUNDING CAPITAL PROJECTS:
FROM OPERATING (653,361.90) (759,029.21) 105,667.31 116.17%
GRANTS AND CONTRIBUTED (25,000.00) (25,000.00) - 100.00%
RESERVES (131,770.28) (126,197.88) (5,572.40) 95.77%
SALE OF TANGIBLE CAPTIAL ASSETS (24,800.00) (10,000.00) (14,800.00) 40.32%
CAPITAL PROJECT EXPENSES:
ENGINEERED STRUCTURES - - -
BUILDINGS 35,000.00 153,440.00 (118,440.00) 438.40%
LAND IMPROVEMENTS 578,270.28 441,733.54 136,536.74 76.39%
LAND - - -
MACHINERY AND EQUIPMENT 60,000.00 59,742.62 257.38 99.57%
VEHICLES 58,500.00 49,926.91 8,573.09 85.35%
TRANSFER TO CAPITAL RESERVE:
PROJECT RESERVE - 127,022.12 (127,022.12)
CAPITAL EQUIPMENT PLAN 103,161.90 88,361.90 14,800.00 85.65%
RECREATION NET BALANCE - - -
14 137 2018.04.10
KNEEHILL COUNTY
CAPITAL AND PROJECTS BUDGET SUMMARY
2017 Fiscal Year 2017 Budget
As of Dec 31, 2017
Actual
2017 Budget vs
Actual Variance
2017 Budget vs
Actual Var %
TANGIBLE CAPITAL ASSET (TCA) PROJECTS
TOTAL OF ALL DEPARTMENTS
FUNDING CAPITAL PROJECTS:
FROM OPERATING (5,431,371.94) (5,439,509.76) 8,137.82 100.15%
GRANTS AND CONTRIBUTED (878,819.00) (947,824.44) 69,005.44 107.85%
RESERVES (5,272,978.28) (2,192,188.81) (3,080,789.47) 41.57%
SALE OF TANGIBLE CAPTIAL ASSETS (498,800.00) (480,345.16) (18,454.84) 96.30%
TOTAL FUNDING (12,081,969.22) (9,059,868.17) (3,022,101.05) 74.99%
CAPITAL PROJECT EXPENSES:
ENGINEERED STRUCTURES 4,617,133.00 1,491,373.28 3,125,759.72 32.30%
BUILDINGS 292,653.00 401,903.71 (109,250.71) 137.33%
LAND IMPROVEMENTS 738,270.28 491,133.54 247,136.74 66.52%
LAND 9,875.00 6,401.00 3,474.00 64.82%
MACHINERY AND EQUIPMENT 1,358,333.00 1,231,542.81 126,790.19 90.67%
VEHICLES 693,500.00 665,392.79 28,107.21 95.95%
TOTAL PROJECTS 7,709,764.28 4,287,747.13 3,422,017.15 55.61%
TRANSFER TO CAPITAL RESERVE:
PROJECT RESERVE 1,980,608.94 2,398,980.25 (418,371.31) 121.12%
CAPITAL EQUIPMENT PLAN 2,391,596.00 2,373,140.79 18,455.21 99.23%
ALL DEPARTMENTS NET BALANCE - - 0.00
15 138 2018.04.10
Kneehill County As of Dec 31, 2017 As of Dec 31, 2017 As of Dec 31, 2017
Reserves Continuity Budget Budget Budget Actual Actual Actual
2017 Budget Decrease Increase Balance Decrease Increase Balance
ALLOCATED RESERVES
IT Reserve 100,300.00 131,233.00 249,352.87 104,576.45 131,233.00 245,076.42
Strat Plan 71,072.56 - 259,579.70 17,190.00 - 313,462.26
Special Projects 857,761.92 55,000.00 924,106.14 320,484.91 655,664.36 2,062,047.51
Capital Equipment Replacement 1,952,100.00 2,391,595.63 4,079,615.71 1,839,048.23 2,373,140.79 4,174,212.64
Fuel Stabilization - - 312,765.90 - - 312,765.90
Gravel - 400,000.00 2,078,045.58 - 425,000.00 2,103,045.58
Roads 2,965,000.00 562,500.00 5,796,903.50 65,508.42 562,500.00 8,696,395.08
Bridges - - 4,978,694.56 - - 4,978,694.56
Water 623,217.35 - 2,963,889.94 - - 3,587,107.29
Environmental - - 322,975.99 - - 322,975.99
Medical (Building) 250,000.00 - - 223,816.44 - 26,183.56
Cemeteries 33,771.99 - 2,649.57 22,751.93 - 13,669.63
Parks 13,253.72 - 12,699.15 13,238.16 - 12,714.71
Recreation and Leisure - - 38,728.00 - - 38,728.00
Contingency Reserve 34,660.00 292,937.63 2,705,018.03 15,414.00 292,937.63 2,724,264.03
Urban Sustainability - - 1,268,392.32 - - 1,268,392.32
Hamlet Infrastructure - 100,000.00 400,000.00 - 100,000.00 400,000.00
Revenue Stabilization Reserve - - 2,590,000.00 - - 2,590,000.00
Rural Internet Reserve - 1,301,528.04 1,301,528.04 - 1,301,528.04 1,301,528.04
TOTAL ALLOCATED RESERVES 6,901,137.54 5,234,794.30 30,284,945.00 2,622,028.54 5,842,003.82 35,171,263.52
RESTRICTED
Water Service Area - 1,418,108.94 4,373,113.33 - 1,474,139.13 4,429,143.52
Municipal Reserve - - 113,361.48 - 6,752.40 120,113.88
TOTAL RESTRICTED - 1,418,108.94 4,486,474.81 - 1,480,891.53 4,549,257.40
139 2018.04.10
Kneehill County
Grants As of
2017 Budget Dec 31, 2017
Budget Actual
Grant Source Amount Amount Applied To
MSI operating 2016 128,304.00 128,304.00 EDO Projects
MSI capital 2016 1,363,054.00 1,363,054.00 Shoulder Pull and Gravel Pruchase
MSI capital 2017 2,619,170.00 2,259,207.17 Shoulder Pull and Gravel Pruchase
Federal Gas Tax 2017 266,533.00 266,172.00 Chip Seal Program - Buffalo Jump Road
ASB program 2017 168,359.00 168,359.00 ASB Operating
ASB environmental 2017 50,000.00 50,000.00 ASB Environmental
Alberta Community Partnership 2015 74,400.00 74,399.99
Fire training 49,614, Wimborne fire tower 17,133,
containerized fire training structure 7,653
CN Grant 25,000.00 25,000.00 Horseshoe Canyon
STIP Grant 562,500.00 562,500.00 B1743 Grant for Buffalo Jump Resurfacing 562,500
STEP Grant 21,000.00 New seasonal employee grant
Total Before Deferred 5,257,320.00 4,917,996.16
MSI operating 2017 deferred 124,726.00 Deferred
Total With Deferred 5,382,046.00
140 2018.04.10
Document Last Updated April 15, 2014
REQUEST FOR DECISION
Agenda Item #
6.5
SUBJECT:
2017 Budget Surplus
MEETING DATE:
2018-04-10
PRESENTED BY:
Mike Morton, Director of Corporate Services
BACKGROUND/
PROPOSAL
Council directed Administration to transfer 2017 Budget Surplus funds to
Reserves based on the recommendation provided at the Committee of the
Whole Meeting held on April 5, 2018.
DISCUSSION/
OPTIONS/
BENEFITS/
DISADVANTAGES:
Administration is working with the Auditors to finalize the 2017 Financial
Statements and require a Council Motion to transfer the 2017 Budget Surplus
funds to reserves. The unaudited surplus is approximately $3.2 million. This
will be the last financial transaction for 2017 and will thus complete the
process. The 2017 Financial Statements will then be presented through a
delegation by the County auditors, BDO Canada, at the next meeting of
Council on April 24, 2018.
COSTS/SOURCE OF
FUNDING:
Transfer 2017 budget surplus to the following reserves:
$1,000,000 to Environmental Reserve
Remainder to Hamlet Infrastructure Reserve
ENGAGEMENT:
Direct Administration, Information to be provided to BDO Canada, General
Public Communication
LINK TO STRATEGIC PLAN:
Fiscal Sustainability
ATTACHMENTS:
None
RECOMMENDED ACTION:
That Council transfer 2017 Budget Surplus funds to the following reserves:
$1,000,000 to Environmental Reserve, Remainder to Hamlet Infrastructure
COUNCIL OPTIONS:
1. Transfer 2017 Budget Surplus To Reserves
2. Receive as information.
MOTION:
That Council transfer 2017 Budget Surplus funds to the following reserves:
$1,000,000 to Environmental Reserve and the remainder to the Hamlet
Infrastructure Reserves.
Prepared By: Mike Morton Approved By: Mike Morton Reviewed By: Al Hoggan
Director of Corporate Services Director of Corporate Services Chief Administrative Officer
141 2018.04.10
Document Last Updated April 15, 2014
REQUEST FOR DECISION
Agenda Item #
6.6
SUBJECT:
Organizational Chart
MEETING DATE:
2018-04-10
PRESENTED BY:
Mike Morton-Director Corporate Services
Jessie Kasha-Human Resource Coordinator
BACKGROUND/
PROPOSAL
As part of Council’s ongoing review of current policies which requires an annual
review in March.
DISCUSSION/
OPTIONS/
BENEFITS/
DISADVANTAGES:
Addition of the Following Positions
1. Fire Chief
2. Community Peace Officer II
Changed Title
1. Information Systems Supervisor to Information Management
Supervisor
2. Project Accountant to Municipal Accountant
Reduction of Position
1. Economic Development Officer
COSTS/SOURCE OF
FUNDING:
N/A
COMMUNICATIONS:
Communicate internally to Staff
LINK TO STRATEGIC PLAN:
N/A
ATTACHMENTS:
Organizational Charts (4 – Full Organizational Chart - followed by sections
Legislative Services, Municipal Services, Corporate Services)
Policy #3-16, Organizational Chart
RECOMMENDED ACTION:
Review for information
COUNCIL OPTIONS:
1. That Council accept the Organizational Chart as presented.
2. That Council amend the Organizational Chart as presented.
3. That Council receive the Organizational Chart for information.
MOTION:
Council accept the Organizational Chart as presented.
________________________
Prepared By: Mike Morton
___________________
Approved By: Al Hoggan
______________________
Reviewed By: Al Hoggan
Director of Corporate Services Chief Administrative Officer Chief Administrative Officer
142 2018.04.10
Stakeholders
Committees
Chief Administrative Officer
1 FTE
Director of Municipal Services
1 FTE
Sr. Manager of Transportation and Facilities
1 FTE
Road Supervisor -South
1 FTE
Equipment Operators I
6 FTE
Equipment Operators II
7 FTE
Road Supervisor -North
1 FTE
Equipment Operators I
5 FTE
Equipment Operators II
6 FTE
Municipal Assistant -
Purchasing and Procurement
1 FTE
Shop Supervisor
1 FTE
Heavy Duty Mechanics
3 FTE
Municipal Assistant-
Operations
1 FTE
Manager of Environmental Services
1 FTE
Water/Wastewater Supervisor
1 FTE
Utility Operators
3 FTE
Solid Waste Operators
1 FTE
4 PT
Manager of Parks and Agricultural Services
1 FTE
Land Care Coordinator
1 FTE
Public Lands Coordinator
1 FTE
Manager of Protective Services
1 FTE
Community Peace Officers I
2 FTE
Occupational Health and Safety Officer
1 FTE
Municipal Assistant -Communications and Protective Services
1 FTE
Fire Chief
1 FTE
Community Peace Oficer II
1 FTE
Manager of Planning and Development
1 FTE
Planning and Development Officer
2 FTE
Municipal Assistant -
Planning
1 FTE
Municipal Services Executive Assistant
1 FTE
Communications Officer/Legislative Services
1 FTE
Executive Assistant to CAO and Customer Service
Supervisor
1 FTE
Office Coordinator
1 FTE
Customer Service Specialist
1 FTE
Director of Corporate Services
1 FTE
Manager of Financial Services
1 FTE
Municipal Assistant -
Payroll , Benefits and Accounts Receivables
1 FTE
Municipal Assistant -
Acounting Technician
1 FTE
Municipal Assistant -
Accounts Payable
1 FTE
Municipal Accountant
1 FTE
Municipal Assistant -
Taxes, Assesment and Utilities
1 FTE
Human Resources Coordinator
1 FTE
Information Management Supervisor
1 FTE
Municipal Assistant -Records Management
1 FTE
Geographical Infromation Systems Technician
1 Fte
Council
143 2018.04.10
Director of Corporate Services
1 FTE
Municipal Accountant
1 FTE
Municipal Assistant-Taxes, Assessment
and Utilities
1 FTE
Human Resources Coordinator
1 FTE
Manager of Financial Services
1 FTE
Municipal Assistant -Payroll, Benefits
and Accounts Receivables
1 FTE
Municipal Assistant -Accounts Payable
1 FTE
Municipal Assistant -
Accounting Technician
1 FTE
144 2018.04.10
Stakeholders
Council
Chief Administrative
Officer
1 FTE
Director of Municipal
Services
1 FTE
Communications
Officer/Legislative
Services
1 FTE
Executive Assistant to
CAO and Customer
Service Supervisor
1 FTE
Office Coordinator
1 FTE
Customer Service
Specialist
1 FTE
Director of Corporate
Services
1 FTE
Information Management
Supervisor
1 FTE
Geographical Information
Services Tecnician
1 FTE
Municipal Assistant -
Records Management
1 FTE
Committees
145 2018.04.10
Director of Municipal
Services
1 FTE
Sr. Manager of
Transportation and
Facilities
1 FTE
Road Supervisor South
1 FTE
Equipment Operator I
6 FTE
Equipment Operator II
7 FTE
Road Supervisor North
1 FTE
Equipment
Operators I
5 FTE
Equipment
Operators II
6 FTE
Shop Supervisor
1 FTE
Heavy Duty Mechanics
3 FTE
Municipal Assistant -
Purchasing and
Procurement
1 FTE
Municipal Assistant -
Operations
1 FTE
Manager of
Environmental Services
1 FTE
Water/Wastewater
Supervisor
1 FTE
Utility Operators
3 FTE
Solid Waste Operators
1 FTE
4 PT
Manager of Parks and
Agricultural Services
1 FTE
Land Care Coordinator
1 FTE
Public Lands Coordinator
1 FTE
Manager of Protective
Services
1 FTE
Community Peace Officer I
2 FTE
Occupational Health and
Safety Officer
1 FTE
Municipal Assistant -
Communications and
Protective Services
1 FTE
Fire Chief
1 FTE
Community Peace Officer II
1 FTE
Manager of Planning and
Development
1 FTE
Planning and
Development Officer
2 FTE
Municipal Assistant -
Planning
1 FTE
Municipal Services-
Executive Assistant
1 FTE
146 2018.04.10
147 2018.04.10
Document Last Updated February 27, 2018
REQUEST FOR DECISION
Agenda Item #
8.1
SUBJECT:
Kneehill Wellness Centre AGM
MEETING DATE:
2018-04-10
PRESENTED BY: Al Hoggan, CAO
BACKGROUND/
PROPOSAL
The Kneehill Area Wellness Centre Society is requesting attendance from a
Kneehill County Representative to the Kneehill Area Wellness Centre Society
AGM being held on April 21, 2018 at the Ron Gorr Arena from 2-4 p.m.
DISCUSSION/
OPTIONS/
BENEFITS/
DISADVANTAGES:
Does Council wish to authorize the Reeve or designate to attend?
COSTS/SOURCE OF
FUNDING:
2018 Operating Budget
ENGAGEMENT:
N/A
LINK TO STRATEGIC PLAN:
Safe & Viable Communities
ATTACHMENTS:
Kneehill Wellness Centre Invitation
RECOMMENDED ACTION:
That Council authorize attendance to the Reeve.
COUNCIL OPTIONS: 1. That Council authorize attendance to the Reeve
2. That Council authorize attendance to designate
3. That Council receive request for information
MOTION: That Council authorize the attendance of the Reeve to attend the Kneehill
Wellness Centre Annual General Meeting being held in Torrington on
Saturday, April 21, 2018 at the Ron Gorr Arena from 2:00 p.m. to 4:00 p.m.
Prepared By: Carolyn Van der Kuil Approved By: Al Hoggan Reviewed By: Al Hoggan
Executive Assistant Chief Administrative Officer Chief Administrative Officer
148 2018.04.10
149 2018.04.10
Document Last Updated February 27, 2018
REQUEST FOR DECISION
Agenda Item #
8.2
SUBJECT:
Linden Benevolent Society for Seniors AGM
MEETING DATE:
2018-04-10
PRESENTED BY: Al Hoggan, CAO
BACKGROUND/
PROPOSAL
Administration received an invite from the Linden Benevolent Society for
Seniors requesting attendance from a Kneehill County Representative to
attend the Linden Lodge AGM being held on Tuesday, April 24th, 2018 at the
Linden Lodge at 7:00 p.m.
DISCUSSION/
OPTIONS/
BENEFITS/
DISADVANTAGES:
Does Council wish to authorize the Reeve or designate to attend?
COSTS/SOURCE OF
FUNDING:
2018 Operating Budget
Council Per Diem
ENGAGEMENT:
N/A
LINK TO STRATEGIC PLAN:
Safe & Viable Communities
ATTACHMENTS:
Linden Benevolent Society for Seniors
RECOMMENDED ACTION:
That Council authorize attendance to the Reeve.
COUNCIL OPTIONS: 1. That Council authorize attendance to the Reeve
2. That Council authorize attendance to designate
3. That Council receive request for information
MOTION: That Council authorize the attendance of the Reeve to attend the Linden
Benevolent Society for Seniors Annual General Meeting being held in Linden
on Tuesday, April 24th, 2018 at the Linden Lodge at 7:00 p.m.
Prepared By: Carolyn Van der Kuil Approved By: Al Hoggan Reviewed By: Al Hoggan
Executive Assistant Chief Administrative Officer Chief Administrative Officer
150 2018.04.10
151 2018.04.10
COMMUNITY ADVISORY COMMITTEE MEETING
January 18, 2018
Three Hills Town Office
PRESENT: Three Hills RCMP – Sgt. Gabe Graham, Daphne Warner – Delburne, Karen Fegan
– Delburne, , Derek Emmott – Three Hills Bylaw Officer, Ray Wildeman – Three Hills,
Kerrilyn Mose – Elnora, Carl Peterson – Trochu, Chris Armstrong – Trochu, Jim Hugo –
Kneehill County, Natalie Chubala – Kneehill County Peace Officer, Matthew Curwin – Kneehill
County Peace Officer
1. CALL TO ORDER: Karen Fegan brought the meeting to order at 7:05 pm.
2. ADDITIONS TO THE AGENDA:
3. BUSINESS:
❖ Sgt. Gabe Graham gave an update from the RCMP with the January &
February 2018 stats.
❖ The detachment is at full strength right now with one surplus member which
is a recruit to replace Cst. Clark. Cst. Clark still hasn’t sold his house yet.
❖ Every Sgt. Detachment will become a Sgt./Cpl detachment within the next
12 months.
❖ There were 146 community priority surveys that came back. The top three
were: 1. Property Crime – Break & Enter; 2. Property Crime – theft of
vehicles; 3. Police/Community Relations – lack of visibility.
❖ There is new money in the budget for more officers. There will be crime
reduction units in each district. Front line officers will work directly to
reduce property crime.
❖ There will also be a Call Management team to take the small calls that don’t
need a member to attend. The RCMP will also be hiring more analysts.
❖ Sgt. Graham has become a mentor for the Duke of Edinburgh award
program.
Delburne – There was a threat with some of the high school girls from a male that was
demanding to see nude pictures of them. The Florida school shooting incident was
mentioned through the conversations that the girls taped. It’s being investigated which
may take five to six months to complete.
Elnora – things have been fairly quiet lately. They have three cameras up on the Village
Office on Main Street. They also have signs up letting people know that there’s cameras up.
They were also asking how the Rural Crime Watch group is coming along. The Restorative
Justice program was mentioned. Kerrilyn mentioned she’d be interested in sitting on the
Restorative Justice board if a spot opened up. Insurance for nasty dogs was discussed.
Trochu – not aware of any major issues.
152 2018.04.10
Three Hills – the traffic bylaw is now passed. Derek Emmott has visited both Elnora and
Delburne to have a look at their camera systems. Ray Wildeman asked if anyone else has a
Citizens on Patrol group, but no one else in our committee has one. Alberta Traffic Safety
grant was discussed to possibly obtain the devices that tell you your speed.
Red Deer County – no one present from Red Deer County.
Kneehill County – they’ll be hiring a new Level 2 Peace Officer which should be starting in
May. They already have 2 – Level 1 Peace Officers. Officer Chubala has been working on a
12 year program for the school kids. She has the first year done and it looks like a
wonderful program for the kids. She will be sharing it with everyone so it can be
implemented in all the schools.
4. ADJOURNMENT: Next meeting will be Thursday, May 24, 2018 at 7:00 PM in Elnora at
the Village Office. The meeting was adjourned at 8:50 pm.
153 2018.04.10
Three Hills RCMP Community Advisory Committee
Establishment
The Three Hills RCMP Community Advisory Committee (CAC) was established for the
purpose of formalizing the process for receiving input from the community and the
partnership between the community, the RCMP and local government.
Objectives
• To advise the Detachment Commander on policing priorities identified through
community input, for Council consideration and approval.
• To keep the Detachment Commander informed of emerging trends and issues within
the community.
• To make and/or implement recommendations on community policing initiatives based
on identified trends and issues.
The principal philosophy of the CAC is that “the police are the community and the
community are the police,” a philosophy which is also reflected in the RCMP mission
statement of providing a safe and secure community through community input.
The CAC reflects the demographics of the community served by the RCMP and provides
liaison among Councils, residents, community groups and the RCMP
154 2018.04.10
MINUTES
REGULAR MEETING OF THE DIRECTORS OF
COMMUNITY FUTURES WILD ROSE HELD MARCH 1, 2018 @ 7:00 P.M.
AT THE CF WILD ROSE OFFICE, STRATHMORE, ALBERTA
PRESENT REPRESENTING
Vanessa Van der Meer Chair - Linden
Corey Fisher Vice-Chair - Hussar
Tari Cockx Secretary Treasurer - Strathmore
Lucy Ann Daubert Director – Acme
Lynn MacWilliam Director – Bassano
Karen Ursu Director – Beiseker
Bryan Peever Director - Carbon
Wade Christie Director – Kneehill County
Joe Pedersen Director – Standard
Cheryl Lumley Director – Trochu
Amber Link Director – Wheatland County
Tim Shearlaw Director – Three Hills
Ron Cox Manager
Pat Grabo Business Analyst
Wendy Gerbrandt CED Coordinator
David Petrovich Business Analyst
ABSENT
Frank Friesen Director – Irricana
Ritesh Narayan Director - Chestermere
Dalia Cheshire Director - Rockyford
1. CALL TO ORDER
The regular meeting of the Community Futures Wild Rose was called to order by
Vanessa Van der Meer at 7:00 p.m.
2. APPROVAL OF AGENDA
Chestermere was added as 5 (b)
01-03-18 Amber Link moved approval of the agenda as amended.
CARRIED
155 2018.04.10
3. MINUTES
a) Regular Meeting Minutes – February 1, 2018
Corey Fisher pointed out a couple of minor errors to the minutes of February 1,
2018, which will be changed.
02-03-18 Lucy Ann Daubert moved approval of the Regular Meeting Minutes of February
1, 2018 as amended.
CARRIED
4. REPORTS
a) Financial Variance Report – January 2018
03-03-18 Bryan Peever moved approval of the January 2018 financial variance reports
CARRIED
5. NEW BUSINESS
a) Strategic Overview –
Foundation/Positioning/Options/Succession/Transition
A discussion took place on the Strategic Planning session that took place on
February 15, 2018. Joe Pedersen felt that we were working together as a team. CF
Wild Rose is in a pretty good position financially to fund some other initiatives yet
to be determined (with WD approval). We haven’t received the report as yet from
Karen Blewett on Phase 1 of the planning session. Phase 2 of the Strategic
Planning will be at our regular Board meeting on May 3, 2018.
Wendy and David explained the differences between CED (Community Economic
Development) and ED (Economic Development. David explained that ED has a
Top Down approach which is driven by municipalities, actions of policy makers
and communities to promote the economic health of a region. Whereby, Wendy
explained that CED has a bottom up approach where community members come
together to take collective action and generate solutions to common problems at the
grassroots level.
Ron explained what WD priorities currently are working with the Indigenous
people, Women, Youth and those Entrepreneurs with Disabilities.
04-03-18 Vanessa Van der Meer moved that the Board of Directors go in camera at 7:45
p.m.
CARRIED
156 2018.04.10
05-03-18 Amber Link moved that the Board of Directors come out of camera at 8:20 p.m.
CARRIED
b) Chestermere
Ron explained that we have received communications from Ritesh concerning his
attendance at Board meetings. One of the meetings missed was weather related,
another was problems with a child and the other, he sent an alternate. There was a
discussion that took place that in none of the cases did he let CF Wild Rose know
that he wouldn’t be able to attend.
06-03-18 Corey Fisher moved that CF Wild Rose send a letter to the Mayor of
Chestermere and the Alternate (of the CFWR Board) that we would like the
Alternate to be appointed to the CF Wild Rose Board of Directors.
CARRIED
07-03-18 Tim Shearlaw moved that CF Wild Rose also send a letter to Ritesh, letting him
know that we have requested his Alternate be appointed to the Board of
Directors with thanks and being empathetic to his situation and with a copy to
the Mayor.
CARRIED
6. DATE AND LOCATION OF NEXT MEETING
The next regular meeting of the Directors of CF Wild Rose will be April 5, 2018
8. ADJOURNMENT
The meeting was adjourned at 8:40 p.m.
Signed
Chairman
Signed
Vice Chairman
157 2018.04.10
Document Last Updated April 15, 2014
REQUEST FOR DECISION
Agenda Item #
11.0
SUBJECT:
Council Follow-Up Action List
MEETING DATE:
2018-04-10
PRESENTED BY:
Al Hoggan, CAO
BACKGROUND/
PROPOSAL
To request Council’s acceptance of the Council Follow-Up Action List.
DISCUSSION/
OPTIONS/
BENEFITS/
DISADVANTAGES:
Please find attached the Council Follow-Up Action List. The Council Follow-
up Action list is a list of items from Council meetings that require follow-up.
This document is regularly updated after each Council meeting.
COSTS/SOURCE OF
FUNDING:
N/A
COMMUNICATIONS:
N/A
LINK TO STRATEGIC PLAN:
N/A
ATTACHMENTS:
April 10, 2018 Council Follow-Up Action List
RECOMMENDED ACTION:
Receive as information.
COUNCIL OPTIONS:
1. Receive as information
2. Council provide further direction or required changes/amendments.
MOTION:
That Council receive for information the April 10, 2018 Council Follow-Up
Action List as presented.
Prepared By: Carolyn Van der Kuil Approved By: Al Hoggan Reviewed By: Al Hoggan
Executive Assistant Chief Administrative Officer Chief Administrative Officer
158 2018.04.10
Meeting Date Motion #Description/Motion
Action Required Assigned To Due Date Status
13-Mar-18 79-18
Councillor Christie moved to schedule the Public Hearing, as
per Section 606 of the Municipal Government Act, to be held
on April 10, 2018 at 10:00 a.m.
On agenda for
April 10, 2018
27-Mar-18 93-18
Councillor McGhee moved to appoint the following as Fire
Guardians for the issuance of Fire Permits to April 2019:Three
Hills Fire Department: Art Creasser & Bob LeufAcme Fire
Department: Brian Fradgley, Bert Jackson, John
TersteegCarbon Fire Department: Jody Kranzler, Dan Clow,
Jordan ReedLinden Fire Department: Shawn Klassen, Jeremy
Regehr, Darin Wiebe, Tristan Klassen, Kenton
Klassen.Torrington Fire Department: Doug Fretz, Jason
Michielsen, Derek BenedictTrochu Fire Department: Richard
Hoppins, Alan Adam, Lawrence Hogg Kneehill County
Administrative: CAO, Director of Municipal Services, Manager
of Protective Services, County Fire ChiefKneehill County (by
virtue of position): All of Council.Should any of the appointed
Fire Guardians leave their respective fire department, or leave
their position at Kneehill County, their appointment will be
revoked immediately.COMPLETED
27-Mar-18 94-18
Councillor Wittstock moved for information the 2019 Canada
Winter Games Host Society Red Deer sponsorship request.COMPLETED
27-Mar-18 95-18
Reeve Wittstock moved to authorize attendance of Council to
participate in the Linden, Carbon, Acme, Trochu, Torrington
and Three Hills 2018 parades.COMPLETED
27-Mar-18 96-18
Councillor Hugo moved that Council transfer the Kneehill
Valley Constituency- Alberta Women’s Institute Community
Grant application to Policy #15-7, Recreation, Culture and
Funding Stream COMPLETED
27-Mar-18 97-18
Councillor McGhee moved that Council approve the March
2018 Community Grants to Non-Profit Organizations funding
to the following organizations:Sunnyslope Community
Association- $10,814.75Three Hills Health Care Center
Auxiliary Society- $975.00Trochu & District Ag Society-
$5,000.00Hesketh Community Hall- $4,800.00Three Hills Area
Food Bank Society- $4,000.00 COMPLETED
27-Mar-18 98-18
Councillor McGhee moved that Council transfer the Trochu
Baptist Church Community Grant application to Policy #15-10
Youth Sponsorship funding stream.COMPLETED
27-Mar-18 99-18
Councillor Christie moved to approve sponsorship to the
Kneehill Valley Constituency- Alberta Women’s Institute with
funding to come from Policy #15-7, Recreation, Community,
Arts & Cultural Events in the amount of $1500.00.COMPLETED
Council Action Items
159 2018.04.10
STRATEGIC PRIORITIES CHART March 2018
CORPORATE PRIORITIES (Council/CAO)
NOW TIMELINE
1. CHURCHILL WATER LINE: Council Direction April 5, 2018 COW Meeting
2. 2018 BUDGET: Scenarios April
3. USER FEE REVIEW: Targeted Services April 17, 2018 COW Meeting
4. INTER‐MUN. COLLABORATION FRAMEWORKS June
5. ECONOMIC DEVLOPMENT STRATEGY April
NEXT
TOURISM & RECREATION MASTER PLAN:
Review
INTER‐MUNICIPAL DEVELOPMENT PLANS (IDP)
HAMLET STRATEGY
ASSET MANAGEMENT PLAN
LONG TERM FINANCIAL PLAN
ADVOCACY
Three Hills Water
GFL: Aerator Evaluation
Regional Partnership Forum
Trochu Senior Housing
Doctor Recruitment & Retention: Support
LATER
MDP/LUB: Review
INDUSTRIAL AREA: Zoning
THREE HILLS EAST WATER: Options
INFRASTRUCTURE FINANCING STRATEGY
HUMAN RESOURCE POLICY
RURAL FIRE SERVICE STRATEGY
COMMUNITY STANDARDS BYLAW: Update
YOUTH SPONSORSHIP: Policy Review
OPERATIONAL STRATEGIES (CAO/STAFF)
CHIEF ADMINISTRATIVE OFFICER
1. ICF Program: Approach – Mar.
2. ECONOMIC DEVELOPMENT STRATEGY: ToR – Apr.
YOUTH SPONSORSHIP: Policy Review
Regional Partnership Forum
CORPORATE
1. 2018 BUDGET: Scenarios – April
2. HUMAN RESOURCE POLICY: Update – Mar.
3. USER FEE REVIEW: Targeted Services – Mar.
LONG TERM FINANCIAL PLAN
ASSET MANAGEMENT PLAN
PROTECTIVE SERVICES
1. COMMUNITY STANDARDS BYLAW: Update
2. OH & S: Legislative Compliance ‐ May
RURAL FIRE SERVICE STRATEGY
PLANNING
1. IDP: Completion – May
2. MDP/LUB: Review ‐ June
3. INDUSTRIAL AREA: Zoning – June
HAMLET STRATEGY
TRANSPORTATION & ENVIRONMENT
1. CHURCHILL WATER LINE: Council Direction – Feb.
2. HAMLET STRATEGY – Sept.
3. SOLID WASTE STRAEGY – Sept.
THREE HILLS EAST WATER: Options
AGRICULTURE & PARKS
1. TOURISM & RECREATION MASTER PLAN: Review –
Apr.
2. HORSESHOE CANYON ENHANCEMENTS – Aug.
CODES: BOLD CAPITALS = NOW Priorities; CAPITALS = NEXT Priorities; Italics = Advocacy; Regular Title Case = Operational
Strategies
160 2018.04.10